In: Accounting
QUESTION 2 (12 marks: 14 minutes)
The selected data below were taken from the comparative trial
balances of Airbus Ltd for the year ended 30 June
X5:
X5 X4 R R Trade receivable 720 000 800 000 Inventories 280 000 200
000 Property, plant and equipment 1 200 000 1 000 000 Accumulated
depreciation 210 000 200 000 Stationery on hand 12 000 10 000 Trade
payable (for inventory) 420 000 400 000 Other accrued liabilities (
for other operating expenses) 88 000 84 000 Retained income
(profit) 210 000 150 000
Airbus Ltd Statement of Comprehensive Income for the year ended 31
December X5 R R Revenue Sales 920 000 Profit on disposal of
property, plant and equipment 18 400 938 400 Expenses Cost of goods
sold 690 000 Stationery expense 9 000 Other operating expenses
(including depreciation of R10 000 and impairment expenses of R3
000) 174 000 873 000 Profit for the year 65 400
You are required to:
Determine the following:
1. Cash received from customers during the year.
35
2. Cash paid for stationery during the year. 3. Cash paid for
inventory purchases during the year. 4. Cash paid for other
operating expenses during the year.
Solution 1:
Computation of cash received from customers | |
Particulars | Amount |
Beginning accounts receivables | $800,000.00 |
Add: Revenues | $920,000.00 |
Less: Ending accounts receivables | $720,000.00 |
Cash received from customers | $1,000,000.00 |
Solution 2:
Computation of cash paid for Stationery | |
Particulars | Amount |
Stationery Expense | $9,000.00 |
Add: Ending Stationery | $12,000.00 |
Less: Beginning Stationery | $10,000.00 |
Cash paid for stationery purchased | $11,000.00 |
Solution 3:
Computation of cash paid for inventory purchase | |
Particulars | Amount |
Cost of Goods Sold | $690,000.00 |
Add: Ending inventory | $280,000.00 |
Less: Beginning inventory | $200,000.00 |
Purchases made during the year | $770,000.00 |
Add: Opening accounts payable | $400,000.00 |
Less: Ending accounts payable | $420,000.00 |
Cash paid for inventory purchases | $750,000.00 |
Solution 4:
Computation of cash paid for Operating expenses | |
Particulars | Amount |
Other Operating expenses | $174,000.00 |
Less: Depreciation Expense | $10,000.00 |
Less: Impairment Expense | $3,000.00 |
Add: Beginning accrued liabilities | $84,000.00 |
Less: ending accrued liabilities | $88,000.00 |
Cash paid for other operating expenses | $157,000.00 |