In: Accounting
Exercise 10-10 Whitmore Company issued $408,500 of 5-year, 7% bonds at 99 on January 1, 2017. The bonds pay interest annually. Prepare the journal entry to record the issuance of the bonds. (Credit account titles are automatically indented when amount is entered. Do not indent manually.) Account Titles and Explanation Debit Credit SHOW LIST OF ACCOUNTS
Compute the total cost of borrowing for these bonds
. Total cost of borrowing $____________ SHOW LIST OF ACCOUNTS
Prepare the journal entry to record the issuance of the bonds, assuming the bonds were issued at 104. (Credit account titles are automatically indented when amount is entered. Do not indent manually.) Account Titles and Explanation Debit Credit SHOW LIST OF ACCOUNTS
Compute the total cost of borrowing for these bonds, assuming the bonds were issued at 104.
Total cost of borrowing $___________
list of accounts:
Exercise 10-10
Accounts Payable Accounts Receivable Accumulated Depreciation-Equipment Bonds Payable Cash Common Stock Cost of Goods Sold Depreciation Expense Discount on Bonds Payable Equipment Federal Income Taxes Payable Federal Uemployment Taxes Payable FICA Taxes Payable Gain on Bond Redemption Income Tax Expense Income Tax Payable Insurance Expense Interest Expense Interest Payable Inventory Lease Liability Loss on Bond Redemption Mortgage Payable Notes Payable Notes Receivable Other Operating Expenses Paid-in Capital in Excess of Par-Common Stock Payroll Tax Expense Preferred Stock Premium on Bonds Payable Prepaid Insurance Retained Earnings Salaries and Wages Expense Salaries and Wages Payable Sales Revenue Sales Taxes Payable Service Revenue State Income Taxes Payable State Unemployment Taxes Payable Subscription Revenue Ticket Revenue Unearned Service Revenue Unearned Subscription Revenue Unearned Ticket Revenue |
Solution:
Part 1 -- Journal entry to record the issuance of the bonds
Issue Price of Bonds = $408,500*99% = $404,415
Face Value of the bonds = 408,500
Issue price is less than face value, it means bonds are issued at discount.
Discount on Bonds Payable = $408,500 - $404,415 = $4,085
Date |
General Journal |
Debit |
Credit |
Jan.1, 2017 |
Cash |
$404,415 |
|
Discount on Bonds Payable (bal fig) |
$4,085 |
||
Bonds Payable |
$408,500 |
Total Cost of Borrowing = Cash Interest + Face Value of Bonds – Cash Received
= (408,500*7%*5 Yrs) + (408,500 – 404,415)
= $142,975 + 4085
= $147,060
Part 2 – Journal entry to record the issuance of the bonds, assuming the bonds were issued at 104
Issue Price of Bonds = $408,500*104% = $424,840
Face Value of the bonds = 408,500
Issue price is higher than face value, it means bonds are issued at premium.
Discount on Bonds Payable = $424,840 - $408,500 = $16,340
Date |
General Journal |
Debit |
Credit |
Jan.1, 2017 |
Cash |
$424,840 |
|
Bonds Payable |
$408,500 |
||
Premium on Bonds Payable (bal fig) |
$16,340 |
Total Cost of Borrowing = Cash Interest + Face Value of Bonds – Cash Received
= (408,500*7%*5 Yrs) + (408,500 – 424,840)
= $142,975 – 16,340
= $126,635
Hope the above calculations, working and explanations are clear to you and help you in understanding the concept of question.... please rate my answer...in case any doubt, post a comment and I will try to resolve the doubt ASAP…thank you