In: Finance
Mark Goldsmith's broker has shown him two bonds issued by
different companies. Each has a maturity of 6 years, a par value
of $1,000, and a yield to maturity of 6.90%. The first bond is
issued by Crabbe Waste Disposal and has a coupon interest rate of
6.322% paid annually. The second bond, issued by Malfoy
Enterprises, has a coupon interest rate of 8.90% paid
annually.
a. Calculate the selling price for each of the bonds.
b. Mark has $19,000 to invest. If he wants to invest only in bonds
issued by Crabbe Waste Disposal, how many of those bonds could he
buy? What if he wants to invest only in bonds issued by Malfoy
Enterprises?
c. What is the total interest income that Mark could earn each year
if he invested only in Crabbe bonds? How much interest would he
earn each year if he invested only in Malfoy bonds?
d. Assume that Mark will reinvest all the interest he receives as
it is paid and that his rate of return on the reinvested interest
will be 9%. Calculate the total dollars that Mark will accumulate
over 6 years if he invests in Crabbe bonds or Malfoy bonds. Your
total calculation will include the interest Mark gets, the
principal he receives when the bonds mature, and all the
additional interest he earns from reinvesting the coupon payments
he receives.
e.The bonds issued by Crabbe and Malfoy might appear to be equally
good investments because they offer the same yield to maturity of
6.90%. Notice, however, that your answers to part d are not the
same for each bond, suggesting that one bond is a better
investment than the other. Why is that the case?
A) CRABBE WASTE DISPOSAL
Given, FV= 1000, I/Y=6.9%, N=6, PMT= 0.06322*1000= 63.22
To find selling price, Use financial calculator BA II plus and put FV=1000, I/Y=6.9, PMT= 63.22 and N= 6 . Then Press CPT and PV. PV will be -972.3641. This is the selling price this.
MALFOY ENTERPRISES
Given, FV= 1000, I/Y=6.9%, N=6, PMT= 0.089*1000= 89
To find selling price, Use financial calculator BA II plus and put FV=1000, I/Y=6.9, PMT= 89 and N= 6 . Then Press CPT and PV. PV will be -1095.6258. This is the selling price this.
B) Mark has only 19000 to invest. If he invests in Crabbe, he will be able to buy 19000/972.3641= 19.54 i.e. 19 bonds. Further, if he wants to invest in Malfoy, he will be able to buy 19000/1095.6258= 17.34 i.e. 17 bonds.
c) Total Interest income if he invests in Crabbe is 0.06322*1000= 63.22 as the interest rate is 6.322%
Total Interest income if he invests in Malfoy is 0.089*1000= 89 as the interest rate is 8.90%
d) If he invests in Crabbe, the principal amount he will get is 1000. Each year he will receive coupon payment of 63.22 as calculated above. Further, if he reinvests the coupon payment he will get the following total amount which is coupon plus amount after reinvestment. Put PMT=63.22, I/Y= 9, N=6, PV=0 Then Press CPT and FV. FV will be 475.6252. Out of this, coupon payment of 6 years is 63.22*6= 379.32.
Thus, reinvested = 475.6252-379.32= 96.3052
Thus, total amount he will get after 6 years = 1000+379.32+96.3052= 1475.6252
If he invests in Malfoy, the principal amount he will get is 1000. Each year he will receive coupon payment of 89 as calculated above. Further, if he reinvests the coupon payment he will get the following total amount which is coupon plus amount after reinvestment. Put PMT=89, I/Y= 9, N=6, PV=0 Then Press CPT and FV. FV will be 669.5768. Out of this, coupon payment of 6 years is 89*6= 534.
Thus, reinvested = 669.5768-534= 135.5768
Thus, total amount he will get after 6 years = 1000+534+135.5768= 1669.5768
e) The bonds issues by Crabbe and Malfoy have same "market interest rate" and not "coupon rate". Market interest rate is the rate prevailing in the market for similar kind of bonds. That means if you dont invest in crabbe or malfoy, you will get 6.9% interest rate from anyone in the market.
However, crabbe offers coupon rate of 6.322% which is less than what is being offered in the market. Thus, its selling price is less than the face value.
Simalrly, malfoy offers coupon rate of 8.9% which is more than what is being offered in the market. Thus, its selling pice is more than the face value.
This means investment in malfoy is better than investment in crabbe.