In: Finance
Please answer the problem below and show the work
For the year just concluded, Free Cash Flow to Equity (FCFE) is 100 million. FCFE grows at 10% annually for the next three years, and then is constant (grows at 0%) per year thereafter. The required rate of return on equity is 8% and the weighted average cost of capital is 7.5%. There are 40 million outstanding shares. What is the value per share? (Enter your answer to the nearest $0.01. Leave the $ sign off. In other words, if your answer is $55.55, enter 55.55 for your answer.)
Year | Particulars | Cash flow | × discount 8% | Present value |
1 | FCF | 110.00 | 0.92593 | $ 101.85 |
2 | FCF | 121.00 | 0.85734 | $ 103.74 |
3 | FCF | 133.10 | 0.79383 | $ 105.66 |
3 | Share price | 1,663.75 | 0.79383 | $ 1,320.74 |
Equity value | $ 1,631.99 | |||
/ Shares outstanding | 40 | |||
Stock price | $ 40.80 |
Stock price is $40.80