TCU Corp. pays a current dividend of $5 per year, which is expected to grow by...

TCU Corp. pays a current dividend of $5 per year, which is expected to grow by 10% the next two years, then by 6% for the following two years, and from year 5 and on maintain a 3% constant growth. The discount rate is 8%. Calculate the current price of one share of TCU Corp.

Solutions

Expert Solution

Step-1, Dividend for the next 4 years

Dividend in Year 0 (D0) = $5.00

Dividend in Year 1 (D1) = $5.5000 [$5.00 x 110%]

Dividend in Year 2 (D2) = $6.0500 [$5.5000 x 110%]

Dividend in Year 3 (D3) = $6.4130 [$6.05 x 106%]

Dividend in Year 4 (D4) = $6.7978 [$6.4130 x 106%]

Step-2, Share Price in Year 4

Dividend in Year 4(D4) = $6.7978

Dividend Growth Rate after Year 4 (g) = 3.00% per year

Required Rate of Return (Ke) = 8.00%

Share Price in Year 4 (P4) = D4(1 + g) / (Ke – g)

= $6.7978(1 + 0.03) / (0.08 – 0.03)

= $7.0017 / 0.05

= $140.03

Step-3, The current price of one share of TCU Corp.

As per Dividend Discount Model, Current Stock Price the aggregate of the Present Value of the future dividend payments and the present value the share price in year 4

Year	Cash flow	Present Value Factor (PVF) at 8.0%	Present Value of cash flows [Cash flows x PVF]

1	5.5000	0.92593	5.09
2	6.0500	0.85734	5.19
3	6.4130	0.79383	5.09
4	6.7978	0.73503	5.00
4	140.03	0.73503	102.93

TOTAL			123.30

Hence, the current price of one share of TCU Corp will be $123.30

NOTE

The Formula for calculating the Present Value Factor is [1/(1 + r)ⁿ], Where “r” is the Discount/Interest Rate and “n” is the number of years.

jeff jeffy answered 1 year ago

Next > < Previous

Related Solutions

The Portheus Corp. currently pays a dividend of $3.00 per share. This dividend is expected to...

The Portheus Corp. currently pays a dividend of $3.00 per share. This dividend is expected to grow at a rate of 14% per year for the next 5 years and at a constant rate of 4% per year thereafter. If Portheus’ stock has a required return of 8% per year, what should the current price of the stock be?

ABZ Corp. just paid a dividend of $1.00 per share. The dividend is expected to grow...

ABZ Corp. just paid a dividend of $1.00 per share. The dividend is expected to grow 6% per year in perpetuity. The stock's beta is 0.85. The risk-free rate is 3%, and the market risk premium is 7%. The current stock price is $37 per share. Assume that one year from now the stock will be correctly valued. What are the dividend yield, capital gain yield and expected return for the coming year? Draw the Security Market Line and plot the stock on...

Deployment Specialists pays a current (annual) dividend of $1 and is expected to grow at 24%...

Deployment Specialists pays a current (annual) dividend of $1 and is expected to grow at 24% for two years and then at 6% thereafter. If the required return for Deployment Specialists is 10.0%, what is the intrinsic value of its stock? (Do not round intermediate calculations. Round your answer to 2 decimal places.) Intrinsic value

Ebrahim corp pays an annual dividend of R3.50 per ordinary share. The dividend is expected to...

Ebrahim corp pays an annual dividend of R3.50 per ordinary share. The dividend is expected to grow at an annual rate of 8% for the Next three years followed by 10% in the fourth year before it grows At a constant rate of 5% from the fifth year of infinity. The company’s Required return on similar investments is 15%. What is the value of each ordinary share in the company

ABC Corp for pays an initial dividend of $2 per share which rises by 5% a...

ABC Corp for pays an initial dividend of $2 per share which rises by 5% a year. The equity cost of capital for ABCamounts to 10%. On the basis of this information, ABC stock should be trading at: a. $20 b. $50 c. $100 d. $40

3. The expected dividend next year is $1.30 and dividends are expected to grow at 5%...

3. The expected dividend next year is $1.30 and dividends are expected to grow at 5% forever. What is the value of this promised dividend stream if the discount rate is a) 8% b) 5% c) 3%

ABC Corp. just paid a dividend of $1.40 per share. The dividends are expected to grow...

ABC Corp. just paid a dividend of $1.40 per share. The dividends are expected to grow at 25 percent for the next 7 years and then level off to a 7 percent growth rate indefinitely. If the required return is 15 percent, what is the price of the stock today?

A7X Corp. just paid a dividend of $1.35 per share. The dividends are expected to grow...

A7X Corp. just paid a dividend of $1.35 per share. The dividends are expected to grow at 40 percent for the next 9 years and then level off to a growth rate of 5 percent indefinitely. If the required return is 12 percent, what is the price of the stock today?

A7X Corp. just paid a dividend of $1.30 per share. The dividends are expected to grow...

A7X Corp. just paid a dividend of $1.30 per share. The dividends are expected to grow at 35 percent for the next 8 years and then level off to a growth rate of 6 percent indefinitely. If the required return is 14 percent, what is the price of the stock today? Multiple Choice $92.39 $2.93 $90.58 $88.77 $66.62

Hurricane Corporation expects to grow its dividend by 5% per year. The current dividend is $2 per share. The required return is 8%.

Hurricane Corporation expects to grow its dividend by 5% per year. The current dividend is $2 per share. The required return is 8%. What is the estimated value of a share of common stock?If price is $40 and dividends were $1.50 per share but expected to grow at 4% per year, what would be the required rate of return?

Subjects