Question

In: Finance

The price of a car you are interested in buying is $93.65k. You negotiate a 6-year...

The price of a car you are interested in buying is $93.65k. You negotiate a 6-year loan, with no money down and no monthly payments during the first year. After the first year, you will pay $1.26k per month for the following 5 years, with a balloon payment at the end to cover the remaining principal on the loan. The annual percentage rate (APR) on the loan with monthly compounding is 5%. What will be the amount of the balloon payment 6 years from now?

Note: The term “k” is used to represent thousands (× $1,000).

Required: Suppose the loan has initially been paid in full (without a balance due at maturity), the amount would have totaled $37k. Calculate the absolute percentage difference between the fully amortized loan and the balloon payment.

Solutions

Expert Solution

Calculation of Payment to be made under Balloon Payment System

Month End

Beginning Balance

Ending Balance before Payment

Paid

Balance

0-12

$ 93,650.00

$                                            98,441.31

$              -  

$ 98,441.31

13

$ 98,441.31

$                                            98,851.48

$ 1,260.00

$ 97,591.48

14

$ 97,591.48

$                                            97,998.12

$ 1,260.00

$ 96,738.12

15

$ 96,738.12

$                                            97,141.19

$ 1,260.00

$ 95,881.19

16

$ 95,881.19

$                                            96,280.70

$ 1,260.00

$ 95,020.70

17

$ 95,020.70

$                                            95,416.62

$ 1,260.00

$ 94,156.62

18

$ 94,156.62

$                                            94,548.93

$ 1,260.00

$ 93,288.93

19

$ 93,288.93

$                                            93,677.64

$ 1,260.00

$ 92,417.64

20

$ 92,417.64

$                                            92,802.71

$ 1,260.00

$ 91,542.71

21

$ 91,542.71

$                                            91,924.14

$ 1,260.00

$ 90,664.14

22

$ 90,664.14

$                                            91,041.91

$ 1,260.00

$ 89,781.91

23

$ 89,781.91

$                                            90,156.00

$ 1,260.00

$ 88,896.00

24

$ 88,896.00

$                                            89,266.40

$ 1,260.00

$ 88,006.40

25

$ 88,006.40

$                                            88,373.09

$ 1,260.00

$ 87,113.09

26

$ 87,113.09

$                                            87,476.06

$ 1,260.00

$ 86,216.06

27

$ 86,216.06

$                                            86,575.30

$ 1,260.00

$ 85,315.30

28

$ 85,315.30

$                                            85,670.78

$ 1,260.00

$ 84,410.78

29

$ 84,410.78

$                                            84,762.49

$ 1,260.00

$ 83,502.49

30

$ 83,502.49

$                                            83,850.42

$ 1,260.00

$ 82,590.42

31

$ 82,590.42

$                                            82,934.54

$ 1,260.00

$ 81,674.54

32

$ 81,674.54

$                                            82,014.85

$ 1,260.00

$ 80,754.85

33

$ 80,754.85

$                                            81,091.33

$ 1,260.00

$ 79,831.33

34

$ 79,831.33

$                                            80,163.96

$ 1,260.00

$ 78,903.96

35

$ 78,903.96

$                                            79,232.73

$ 1,260.00

$ 77,972.73

36

$ 77,972.73

$                                            78,297.61

$ 1,260.00

$ 77,037.61

37

$ 77,037.61

$                                            77,358.60

$ 1,260.00

$ 76,098.60

38

$ 76,098.60

$                                            76,415.68

$ 1,260.00

$ 75,155.68

39

$ 75,155.68

$                                            75,468.83

$ 1,260.00

$ 74,208.83

40

$ 74,208.83

$                                            74,518.03

$ 1,260.00

$ 73,258.03

41

$ 73,258.03

$                                            73,563.28

$ 1,260.00

$ 72,303.28

42

$ 72,303.28

$                                            72,604.54

$ 1,260.00

$ 71,344.54

43

$ 71,344.54

$                                            71,641.81

$ 1,260.00

$ 70,381.81

44

$ 70,381.81

$                                            70,675.07

$ 1,260.00

$ 69,415.07

45

$ 69,415.07

$                                            69,704.30

$ 1,260.00

$ 68,444.30

46

$ 68,444.30

$                                            68,729.48

$ 1,260.00

$ 67,469.48

47

$ 67,469.48

$                                            67,750.60

$ 1,260.00

$ 66,490.60

48

$ 66,490.60

$                                            66,767.65

$ 1,260.00

$ 65,507.65

49

$ 65,507.65

$                                            65,780.60

$ 1,260.00

$ 64,520.60

50

$ 64,520.60

$                                            64,789.43

$ 1,260.00

$ 63,529.43

51

$ 63,529.43

$                                            63,794.14

$ 1,260.00

$ 62,534.14

52

$ 62,534.14

$                                            62,794.70

$ 1,260.00

$ 61,534.70

53

$ 61,534.70

$                                            61,791.09

$ 1,260.00

$ 60,531.09

54

$ 60,531.09

$                                            60,783.30

$ 1,260.00

$ 59,523.30

55

$ 59,523.30

$                                            59,771.32

$ 1,260.00

$ 58,511.32

56

$ 58,511.32

$                                            58,755.11

$ 1,260.00

$ 57,495.11

57

$ 57,495.11

$                                            57,734.68

$ 1,260.00

$ 56,474.68

58

$ 56,474.68

$                                            56,709.99

$ 1,260.00

$ 55,449.99

59

$ 55,449.99

$                                            55,681.03

$ 1,260.00

Related Solutions

The price of a car you are interested in buying is $93.75k. You negotiate a 6-year...
The price of a car you are interested in buying is $93.75k. You negotiate a 6-year loan, with no money down and no monthly payments during the first year. After the first year, you will pay $1.2k per month for the following 5 years, with a balloon payment at the end to cover the remaining principal on the loan. The annual percentage rate (APR) on the loan with monthly compounding is 5%. What will be the amount of the balloon...
The price of a car you are interested in buying is $93.45k. You negotiate a 6-year...
The price of a car you are interested in buying is $93.45k. You negotiate a 6-year loan, with no money down and no monthly payments during the first year. After the first year, you will pay $1.23k per month for the following 5 years, with a balloon payment at the end to cover the remaining principal on the loan. The annual percentage rate (APR) on the loan with monthly compounding is 5%. What will be the amount of the balloon...
Jason is interested in buying a new Maserati Gibli. The sales price of the car is...
Jason is interested in buying a new Maserati Gibli. The sales price of the car is $77,000. Jason intends to put a down payment of $15,000 and take up the balance with a 5 year loan. Since Jason has excellent credit, he anticipates the annual interest rate (APR) for his future loan would be 2.84%. Round your answers to the nearest dollar. 1. Using a spreadsheet model, what will be the monthly payment for his car if he were to...
Jason is interested in buying a new Maserati Gibli. The sales price of the car is...
Jason is interested in buying a new Maserati Gibli. The sales price of the car is $77,000. Jason intends to put a down payment of $15,000 and take up the balance with a 5 year loan. Since Jason has excellent credit, he anticipates the annual interest rate (APR) for his future loan would be 2.84%. Round your answers to the nearest dollar. The maximum down payment Jason can afford is $30,000. Construct a one-way data table with the down payment...
Suppose you are interested in buying a new Lincoln Navigator or Town Car. You are standing...
Suppose you are interested in buying a new Lincoln Navigator or Town Car. You are standing on the sales lot looking at a model with different options. The list price is on the vehicle. As a salesperson approaches, you wonder what the dealer invoice price is for this model with its options. The following data are based on a random selection of these cars of different models and options. Let y be the dealer invoice (in thousands of dollars) for...
You are interested in buying a brand new Jalopy and expect the purchase price to be...
You are interested in buying a brand new Jalopy and expect the purchase price to be $19,000. The car dealership can offer financing at a 6% interest rate over 6 years. If you put $1,000 down towards the purchase and accept the financing terms,what will your monthly payment for the loan be? Please Show the excel formula
You are buying a gently used car today at a price of $11,480. You are paying...
You are buying a gently used car today at a price of $11,480. You are paying $700 down in cash today and financing the balance for 44 months at an annual interest rate of 8.50%. What is the amount of each monthly loan payment? Dollar value Question 7 options: $277 $284 $291 $298 $305
You are buying a previously owned car today at a price of $9,470. You are paying...
You are buying a previously owned car today at a price of $9,470. You are paying $800 down in cash and financing the balance for 36 months at 7.8 percent, compounded monthly. What is your monthly payment amount? A. $332.95 B. $239.46 C. $258.02 D. $270.89 Ghanata Oil has a well that will produce an annual cash flow of $236 million next year. The cash flow is expected to increase by 3.5 percent per year indefinitely. What is the well...
Determine the costs of buying this car. a. The sales price of the car is $22,120....
Determine the costs of buying this car. a. The sales price of the car is $22,120. State sales tax (CT = 6.35%) must also be paid up front. You will also pay 10% of the car price, and finance 90% of the price. b. The cost of license and fees is the same whether we buy or lease, so it will not be included. c. The value of the car in six years is estimated at $6,845. d. Determine the...
1. You are interested in buying a 2-bedroom condo in Cincinnati. The price is $300,000. You...
1. You are interested in buying a 2-bedroom condo in Cincinnati. The price is $300,000. You have a 30-year 3% APR mortgage with 20% down payment. a. What would be the monthly mortgage payment? b. Suppose you rent the property out and the rental you collect will just cover the mortgage payment. You plan to keep the property till the mortgage matures and do not plan to make any pre-payment. What is your annual investment return (please calculate the bond-equivalent...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT