In: Accounting
The price of a car you are interested in buying is $93.75k. You negotiate a 6-year loan, with no money down and no monthly payments during the first year. After the first year, you will pay $1.2k per month for the following 5 years, with a balloon payment at the end to cover the remaining principal on the loan. The annual percentage rate (APR) on the loan with monthly compounding is 5%. What will be the amount of the balloon payment 6 years from now?
Note: The term “k” is used to represent thousands (× $1,000).
Required: Suppose the loan has initially been paid in full (without a balance due at maturity), the amount would have totaled $37k. Calculate the absolute percentage difference between the fully amortized loan and the balloon payment.
Loan amount in one year is: 93750*(1+5%/12)^12-1
Loan balance | = | PV * (1+r)^n - P[(1+r)^n-1]/r |
Loan balance | PV = | 98,545.43 |
Rate of interest | r= | 0.4167% |
nth payment | n= | 60 |
Payment | P= | 1,200.00 |
Loan balance | = | 98545.4279264125*(1+0.00417)^60 - 1200*[(1+0.00417)^60-1]/0.00417 |
Loan balance after 5 years | = | 44,861.83 |
Less: fully amortized payment | (37,000.00) | |
Difference | 7,861.83 | |
Percent of difference | 21.25% |
Answer is 21.25%