On January 1, 2019, UMB Corporation had 1,000,000 shares of common stock outstanding. On April 1,...

On January 1, 2019, UMB Corporation had 1,000,000 shares of common stock outstanding. On April 1, the corporation issued 200,000 new shares to raise additional capital. On July 1, the corporation declared and issued a 2-for-1 stock split. On Nov. 1, the corporation purchased 600,000 treasury shares from the market. In addition, in 2018, UMB issued 5,000, $1,000 face value, 10% 10-year convertible bonds at par value. Each bond is convertible into 100 shares of common stock. The par value of the common stock is $1. No bonds were converted into common stock in 2019. Net income for 2019 is $3,000,000. The company has no preferred stock. Assume the tax rate is 20%.

a) What is the number of weighted average shares outstanding to be used in computing basic earnings per share for 2019?

b) Compute basis EPS for 2019.

c) Compute diluted EPS for 2019.

Solutions

Expert Solution

SOLUTION:

a) Number of weighted average shares outstanding:

	Increase (Decrease)	Outstanding	Months Outstanding		Share Months
Jan 1	-	1,000,000	3	2/1	6,000,000
April 1	200,000	1,200,000	3	2/1	7,200,000
July 1	2,400,000	3,600,000	3		10,800,000
Oct 1	(600,000)	3,000,000	3		9,000,000
			12		33,000,000

		Weighted average number of shares	2,750,000
			(33,000,000/12)

b) Basic EPS:

EPS =	(Net Income - Preferred Dividend)/Weighted average number of shares
EPS =	(3,000,000 - 0) / 2,750,000
EPS =	1.09

c) Diluted EPS:

Number of Increamental shares = 5000 * 100 = 500,000 shares

Increase in Profit due to interest on bonds = 5,000,000 * 10% * (1-t)

= 500,000 (1-0.20)

= 400,000

Diluted EPS = Net Income + Interest (Net of Tax) / Weighted Average share + Increamental shares

= 3,000,000 + 400,000 / 2,750,000 + 500,000

= 3,400,000 / 3,250,000

Diluted EPS = 1.05

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

On January 1, 2018, Warren Corporation had 1,000,000 shares of common stock outstanding. On March 1,...

On January 1, 2018, Warren Corporation had 1,000,000 shares of common stock outstanding. On March 1, the corporation issued 160,000 new shares to raise additional capital. On July 1, the corporation declared and issued a 2-for-1 stock split. On October 1, the corporation purchased on the market 520,000 of its own outstanding shares and retired them. Compute the weighted average number of shares to be used in computing earnings per share for 2018. Weighted average number of shares

On January 1, 2016, Alpha Corporation had 100,000 shares of common stock outstanding. On April 15,...

On January 1, 2016, Alpha Corporation had 100,000 shares of common stock outstanding. On April 15, the board declared a $0.30 per share dividend to be paid to stockholders of record on May 4. The dividend was distributed on May 15. Use this information to prepare the General Journal entries (without explanation) for April 15 & May 15. If no entry is required then write "No Entry Required."

On January 1, 2019, Warren Corporation had 500,000 shares of common stock outstanding. On Apr 1,...

On January 1, 2019, Warren Corporation had 500,000 shares of common stock outstanding. On Apr 1, the corporation issued 100,000 new shares to raise additional capital. On June 1, the corporation declared and issued a 2-for-1 stock split. On October 1, the corporation purchased on the market 300,000 of its own outstanding shares and retired them. Instructions Compute the weighted average number of shares to be used in computing earnings per share for 2019.

On January 1, 2020, Sunland Manufacturers had 342,000 common shares outstanding. On April 1, the corporation...

On January 1, 2020, Sunland Manufacturers had 342,000 common shares outstanding. On April 1, the corporation issued 34,200 new common shares to raise additional capital. On July 1, the corporation declared and distributed a 10% stock dividend on its common shares. On November 1, the corporation repurchased on the market 9,900 of its own outstanding common shares to make them available for issuances related to its key executives’ outstanding stock options. a) Calculate the weighted average number of shares outstanding...

On January 1, 2020, Blossom Manufacturers had 366,000 common shares outstanding. On April 1, the corporation...

On January 1, 2020, Blossom Manufacturers had 366,000 common shares outstanding. On April 1, the corporation issued 36,600 new common shares to raise additional capital. On July 1, the corporation declared and distributed a 10% stock dividend on its common shares. On November 1, the corporation repurchased on the market 8,400 of its own outstanding common shares to make them available for issuances related to its key executives’ outstanding stock options. Your answer is correct. Calculate the weighted average number...

Dunbar Company had 1,000,000 shares of $1 par value common stock outstanding at January 1, 2015....

Dunbar Company had 1,000,000 shares of $1 par value common stock outstanding at January 1, 2015. On July 1, 2015, the company issued 100,000 additional shares of common stock. In addition, at December 31, 2015, 90,000 shares were issuable upon exercise of executive stock options which require a $40 cash payment upon exercise. The average market price during 2015 was $50. Dunbar Company also has two convertible securities. There are 10,000 convertible bonds with a face amount of $1,000,...

Walden Corporation had 1,000,000 shares of authorized common stock; 200,000 shares issued, and 120,000 shares outstanding...

Walden Corporation had 1,000,000 shares of authorized common stock; 200,000 shares issued, and 120,000 shares outstanding as of January 1, 2019. During 2019 Walden reported EBIT of $2,000,000 and net income of $1,575,000 and paid out $300,000 in common dividends to the common stockholders. Also, on October 1, 2019 Walden repurchased 20,000 shares of the outstanding common stock. What is the weighted average number of shares Walden would use in computing Basic EPS for 2019?

On January 1, 2016, Alpha Corporation had 300,000 shares of common stock outstanding with a par...

On January 1, 2016, Alpha Corporation had 300,000 shares of common stock outstanding with a par value of $3 per share. On March 31, Alpha Corporation declared a 10% stock dividend when the market value was $8 per share. Use this information to prepare the General Journal entry (without explanation) for March 31. If no entry is required then write "No Entry Required."

On January 1, 2020, ABC Corporation had 990,000 shares of common stock outstanding. On March 1,...

On January 1, 2020, ABC Corporation had 990,000 shares of common stock outstanding. On March 1, the corporation issued 150,000 new shares to raise additional capital. On May 1, the company issued a 5% stock dividend. On July 1, the corporation declared and issued a 3-for-1 stock split. On October 1, the corporation repurchased on the market 400,000 of its own outstanding shares and retired them. Instructions Compute the weighted average number of shares to be used in computing earnings...

4. On January 1, 2019, Roberts Inc. purchased 10% of the outstanding 1,000,000 common shares of...

4. On January 1, 2019, Roberts Inc. purchased 10% of the outstanding 1,000,000 common shares of Sunk for $200,000. Roberts Inc. considers this investment to be a non-strategic investment. At the December 31, 2020-year end, the fair value of this investment was $208,000. Sunk's profit in 2020 was $100,000. Sunk paid a dividend of $.60 per common share. On January 1, 2021, Robert decided to buy an additional 25% of Sunk's 1,000,000 common shares for $500,000. This second purchase allowed...

Subjects