In: Accounting
Morrison Accounting Services was organized on June 2 by a group of accountants to provide accounting and tax services to small businesses. The following transactions occurred during the first month of business:
June 2 |
Received contributions of $10,000 from each of the three owners of the business in exchange for shares of stock. (Capital Stock) |
June 5 |
Purchased a computer system for $12,000. The agreement with the vendor requires a down payment of $2,500 with the balance due in 60 days. (Computer; Cash; Accounts Payable) |
June 8 |
Signed a two-year promissory note (Note Payable) at the bank and received cash of $20,000. |
June 15 |
Billed $12,350 to clients for the first half of June. Clients are billed twice a month for services performed during the month, and the bills are payable within ten days. (Accounts Receivable; Service Revenue) |
June 17 |
Paid a $900 bill from the local newspaper for advertising for the month of June. (Advertising Expense) |
June 23 |
Received the amounts billed to clients for services performed during the first half of the month. |
June 28 |
Received and paid gas, electric, and water bills (Utilities Expense). The total amount is $2,700. |
June 29 |
Received the landlord’s bill for $2,200 for rent on the office space the Morrison leases. The bill is payable by the 10th of the following month. (Rent Expense; Rent Payable) |
June 30 |
Paid salaries and wages for June. (Salaries Expense) The total amount is $5,670. |
June 30 |
Billed $18,400 to clients for the second half of June. |
June 30 |
Declared and paid dividends in the amount of $6,000. (Dividends) |
Prepare journal entries on the books of Morrison Accounting Services to record the transactions entered into during the month. Ignore depreciation expense and interest expense (we’ll get to that later in the semester.)
Prepare a trial balance in good form at June 30. List the accounts in the following order: assets, liabilities, owners’ equity, revenue, expenses, dividends. (You will find it helpful to set-up and post to T-accounts; the T-accounts are not required to be turned in for grading.)
Prepare the following financial statements in good form:
Income statement for the month of June
Statement of retained earnings for the month of June
Classified balance sheet at June 30.
1) Journal | |||
Date | Account Titles and Explanations | Debit | Credit |
June 2 | Cash ($10,000 x 3) | $30,000.00 | |
Capital Stock | $30,000.00 | ||
Issued capital stock for cash | |||
June 5 | Computer | $12,000.00 | |
Cash | $2,500.00 | ||
Accounts Payable | $9,500.00 | ||
Purchased computer with down payment; balance due in 60 days | |||
June 8 | Cash | $20,000.00 | |
Notes Payable | $20,000.00 | ||
Signed two-year promissory note at bank | |||
June 15 | Accounts Receivable | $12,350.00 | |
Service Revenue | $12,350.00 | ||
Billed customers for services rendered in first half of month balance due in 10 days. | |||
June 17 | Advertising Expense | $900.00 | |
Cash | $900.00 | ||
Paid for June advertising. | |||
June 23 | Cash | $12,350.00 | |
Accounts Receivables | $12,350.00 | ||
Received amounts due from customers | |||
June 28 | Utility Expense | $2,700.00 | |
Cash | $2,700.00 | ||
Paid gas, electric, and water bills | |||
June 29 | Rent Expense | $2,200.00 | |
Rent Payable | $2,200.00 | ||
Received bill for June rent to be paid by July 10 | |||
June 30 | Salaries Expense | $5,670.00 | |
Cash | $5,670.00 | ||
Paid June salaries and wages. | |||
June 30 | Accounts Receivable | $18,400.00 | |
Service Revenue | $18,400.00 | ||
Billed customers for services rendered during the second half of June. | |||
June 30 | Dividends | $6,000.00 | |
Cash | $6,000.00 | ||
Declared and paid dividends. | |||
2) | |||
MORRISON ACCOUNTING | |||
TRIAL BALANCE | |||
Jun 30, 20XX | |||
Dr. | Cr. | ||
Cash $ | $44,580.00 | ||
Accounts Receivable | $18,400.00 | ||
Computer | $12,000.00 | ||
Accounts Payable | $9,500.00 | ||
Notes Payable | $20,000.00 | ||
Rent Payable | $2,200.00 | ||
Capital Stock | $30,000.00 | ||
Service Revenue | $30,750.00 | ||
Advertising Expense | $900.00 | ||
Utility Expense | $2,700.00 | ||
Rent Expense | $2,200.00 | ||
Salaries and Wages Expense | $5,670.00 | ||
Dividends | $6,000.00 | ||
Totals | $92,450.00 | $92,450.00 | |