In: Accounting
Required information
[The following information applies to the questions
displayed below.]
Sierra Company manufactures woven blankets and accounts for product
costs using process costing. Data below are for one of its
processing departments. The following information is available
regarding its May inventories
Beginning Inventory |
Ending Inventory |
|||||
Raw materials inventory | $ | 65,000 | $ | 77,000 | ||
Work in process inventory | 441,500 | 555,000 | ||||
Finished goods inventory | 632,000 | 517,000 | ||||
The following additional information describes the company's
production activities for May.
Raw materials purchases (on credit) | $ | 250,000 | |
Factory wages cost (paid in cash) | 1,562,000 | ||
Other overhead cost (Other Accounts credited) | 38,000 | ||
Materials used | |||
Direct | $ | 158,000 | |
Indirect | 80,000 | ||
Labor used | |||
Direct | $ | 800,000 | |
Indirect | 762,000 | ||
Overhead rate as a percent of direct labor | 110 | % | |
Sales (on credit) | $ | 3,500,000 | |
The predetermined overhead rate was computed at the beginning of
the year as 110% of direct labor cost.
1. Compute the cost of products transferred from production to finished goods and cost of goods sold.
|
Solution:
Raw materials (RM) | |||
Particulars | Debit | Credit | Particulars |
Beginning Balance, Apr 30 | $65,000.00 | $80,000.00 | Indirect materials |
RM Purchases | $250,000.00 | $158,000.00 | Direct materials |
$77,000.00 | Ending Balance, May 31 | ||
Total | $315,000.00 | $315,000.00 | Total |
Work In Process (WIP) | |||
Particulars | Debit | Credit | Particulars |
Beginning Balance, Apr 30 | $441,500.00 | $1,724,500.00 | Cost of goods manufactured |
Direct material | $158,000.00 | $555,000.00 | Ending Balance, May 31 |
Direct labor | $800,000.00 | ||
Overhead applied (110% of DL Cost) | $880,000.00 | ||
Total | $2,279,500.00 | $2,279,500.00 | Total |
Finished Goods | |||
Particulars | Debit | Credit | Particulars |
Beginning Balance, Apr 30 | $632,000.00 | $1,839,500.00 | Cost of goods sold |
Cost of goods manufactured | $1,724,500.00 | $517,000.00 | Ending Balance, May 31 |
Total | $2,356,500.00 | $2,356,500.00 | Total |
Factory Overhead | |||
Particulars | Debit | Credit | Particulars |
Indirect materials | $80,000.00 | $880,000.00 | Overhead applied |
Indirect labor | $762,000.00 | ||
Other overheads | $38,000.00 | ||
Total | $880,000.00 | $880,000.00 | Total |
Factory Payroll Payable | |||
Particulars | Debit | Credit | Particulars |
Cash | $1,562,000.00 | $800,000.00 | Work In Process |
$762,000.00 | Factory overhead | ||
Total | $1,562,000.00 | $1,562,000.00 | Total |
Income Statement (Partial) | |
Sales | $3,500,000.00 |
Cost of goods sold | $1,839,500.00 |
Gross Profit | $1,660,500.00 |