In: Finance
n = 10 r0,0 = 5% u = 1.1 d = 0.9 q = 1 - q = ½
Compute the price of a zero-coupon bond (ZCB) that matures at time t=10 and that has face value 100.
The short rate r0,0 = 5% . From the values of u and d , the two possibilities of interest rates in the next period (t=1) are r0,0*u and r0,0*d . Similarly for t=2 and so on till t=10. The short rate lattice for 10 periods is as shown below :
12.97% | ||||||||||
11.79% | 10.61% | |||||||||
10.72% | 9.65% | 8.68% | ||||||||
9.74% | 8.77% | 7.89% | 7.10% | |||||||
8.86% | 7.97% | 7.17% | 6.46% | 5.81% | ||||||
8.05% | 7.25% | 6.52% | 5.87% | 5.28% | 4.75% | |||||
7.32% | 6.59% | 5.93% | 5.34% | 4.80% | 4.32% | 3.89% | ||||
6.66% | 5.99% | 5.39% | 4.85% | 4.37% | 3.93% | 3.54% | 3.18% | |||
6.05% | 5.45% | 4.90% | 4.41% | 3.97% | 3.57% | 3.22% | 2.89% | 2.60% | ||
5.50% | 4.95% | 4.46% | 4.01% | 3.61% | 3.25% | 2.92% | 2.63% | 2.37% | 2.13% | |
5.00% | 4.50% | 4.05% | 3.65% | 3.28% | 2.95% | 2.66% | 2.39% | 2.15% | 1.94% | 1.74% |
t=0 | t=1 | t=2 | t=3 | t=4 | t=5 | t=6 | t=7 | t=8 | t=9 | t=10 |
Now, a Zero coupon bond maturing at t=10 will only pay face value ie. $100 at t=10.
So, at t=10, no matter what the interest rates be, the ZCB will pay $100
So, at all previous periods , the Expected value of the ZCB will be the present value of the expected value of the ZCB in the two possible situations next period., calculated by discounting at the short rate prevailing at the beginning of the period
For ex- at t=9, when r9,9 =11.79%, the two possible values of ZCB at t=10 are $100 and $100
So, present value of expected value of ZCB in next period
= (q*$100+(1-q)*$100)/1.1179
= (0.05*$100+0.5*$100)/1.1179 = $89.45
Similarly one can calculate values of ZCB for all possible values of short rate at t=9. Next , we move backwards in time and calculate values of ZCB for all possible values of short rate at t=8 and so on,
The ZCB price lattice is as shown below
100 | ||||||||||
89.45 | 100 | |||||||||
81.58 | 91.20 | 100 | ||||||||
75.68 | 84.53 | 92.69 | 100 | |||||||
71.26 | 79.46 | 87.06 | 93.93 | 100 | ||||||
67.97 | 75.62 | 82.74 | 89.22 | 94.98 | 100 | |||||
65.56 | 72.74 | 79.45 | 85.57 | 91.05 | 95.86 | 100 | ||||
63.84 | 70.62 | 76.95 | 82.76 | 87.97 | 92.58 | 96.58 | 100 | |||
62.68 | 69.10 | 75.10 | 80.62 | 85.59 | 90.01 | 93.87 | 97.19 | 100 | ||
61.97 | 68.07 | 73.78 | 79.03 | 83.78 | 88.01 | 91.72 | 94.94 | 97.69 | 100 | |
61.62196 | 67.44 | 72.88 | 77.89 | 82.42 | 86.47 | 90.05 | 93.16 | 95.83 | 98.10 | 100 |
t=0 | t=1 | t=2 | t=3 | t=4 | t=5 | t=6 | t=7 | t=8 | t=9 | t=10 |
From the lattice, we can say that the ZCB has a price of $61.62 at t=0.
So, the price of the Zero coupon bond today is $61.62