In: Accounting
Required information
[The following information applies to the questions
displayed below.]
Pro-Weave manufactures stadium blankets by passing the products
through a weaving department and a sewing department. The following
information is available regarding its June inventories:
Beginning Inventory | Ending Inventory | |||||
Raw materials inventory | $ | 126,000 | $ | 257,000 | ||
Work in process inventory—Weaving | 475,000 | 480,000 | ||||
Work in process inventory—Sewing | 620,000 | 795,000 | ||||
Finished goods inventory | 1,306,000 | 1,296,000 | ||||
The following additional information describes the company’s
manufacturing activities for June:
Raw materials purchases (on credit) | $ | 520,000 | |
Factory payroll cost (paid in cash) | 3,470,000 | ||
Other factory overhead cost (Other Accounts credited) | 208,000 | ||
Materials used | |||
Direct—Weaving | $ | 254,000 | |
Direct—Sewing | 114,000 | ||
Indirect | 196,000 | ||
Labor used | |||
Direct—Weaving | $ | 1,350,000 | |
Direct—Sewing | 370,000 | ||
Indirect | 1,750,000 | ||
Overhead rates as a percent of direct labor | |||
Weaving | 90 | % | |
Sewing | 160 | % | |
Sales (on credit) | $ | 5,200,000 | |
1. Compute the (a) cost of products transferred
from weaving to sewing, (b) cost of products transferred from
sewing to finished goods, and (c) cost of goods sold.
2. Prepare journal entries dated June 30 to record
(a) goods transferred from weaving to sewing, (b) goods transferred
from sewing to finished goods, (c) sale of finished goods, and (d)
cost of goods sold.
Solution:
1a) cost of products transferred from weaving to sewing
Particulars | Amount |
Beginning inventory | $475,000 |
Add: Direct material | $254,000 |
Add: Direct labor | $1,350,000 |
Add: Manufacturing overhead ($1,350,000*9%) | $1,215,000 |
Total | $3,294,000 |
Less: Ending inventory | ($480,000) |
Transferred to sweing department | $2,814,000 |
1b) cost of products transferred from sewing to finished goods
Particulars | Amount |
Beginning inventory | $620,000 |
Add:Transferred from sewing department | $2,814,000 |
Add: Direct material | $114,000 |
Add: Direct labor | $370,000 |
Add: Manufacturing overhead($370,000*160%) | $592,000 |
Total | $4,510,000 |
Less: Ending inventory | ($795,000) |
Transferred to finished goods inventory | $3,715,000 |
1c) cost of goods sold
Particulars | Amount |
Beginning inventory | $1,306,000 |
Add:Transferred from sewing department | $3,715,000 |
Total | $5,021,000 |
Less: ending inventory | ($1,296,000) |
Cost of goods sold | $3,725,000 |
2) Journal entry:
No | Account title | Debit | Credit |
a | Work in progress sewing department | $2,814,000 | |
work in progress weaving department | $2,814,000 | ||
b | Finished goods inventory | $3,715,000 | |
work in progress sewing department | $3,715,000 | ||
c | Accounts receivable | $5,200,000 | |
Sales revenue | $5,200,000 | ||
d | Cost of goods sold | $3,725,000 | |
Finished goods inventory | $3,725,000 |
Please give a Thumbs up ?. Thanks!!