Question

In: Finance

(a) Mining and Purification Company has the following details on its shares • $20 million shares...

(a) Mining and Purification Company has the following details on its shares • $20 million shares each with a value of $32, whose cost is 8. % • $40 million of 5% bonds with a market value of $101.00, after-tax cost of 3.5%. • A bank loan of $8 million whose after-tax cost is 6.2%. • $2 million 8% preference shares of $2 whose market price is $3.33 per share and whose cost is 6%. Calculate the WACC [10 Marks]

Solutions

Expert Solution

Ans.

WACC according to Market Value Weight

Source of fund Market Value (millions) Market Value Weignt Cost WACC
Equity $       64.00 0.5530 8% 4.42%
Bond $       40.40 0.3491 3.50% 1.22%
Loan $          8.00 0.0691 6.20% 0.43%
Preference Shares $          3.33 0.0288 6% 0.17%
$     115.73 1.00 6.25%

WACC according to Book Value weights

Source of fund Book Value(millions) Book Value Weignt Cost WACC
Equity $       20.00 0.2857 8% 2.29%
Bond $       40.00 0.5714 3.50% 2.00%
Loan $          8.00 0.1143 6.20% 0.71%
Preference Shares $          2.00 0.0286 6% 0.17%
$       70.00 1.00 5.17%
1/A B C D E F
2 Source of fund Market Value (millions) Market Value Weignt Cost WACC
3 Equity =20/10*32 =+C3/C7 0.08 =+D3*E3
4 Bond =40/100*101 =+C4/C7 0.035 =+D4*E4
5 Loan 8 =+C5/C7 0.062 =+D5*E5
6 Preference Shares =2/2*3.33 =+C6/C7 0.06 =+D6*E6
7 =SUM(C3:C6) =SUM(D3:D6) =SUM(F3:F6)
8
9
10 Source of fund Book Value(millions) Book Value Weignt Cost WACC
11 Equity 20 =+C11/C15 0.08 =+D11*E11
12 Bond 40 =+C12/C15 0.035 =+D12*E12
13 Loan 8 =+C13/C15 0.062 =+D13*E13
14 Preference Shares 2 =+C14/C15 0.06 =+D14*E14
15 =SUM(C11:C14) =SUM(D11:D14) =SUM(F11:F14)

jeff jeffy answered 1 year ago
Next > < Previous

Related Solutions

2) Acme Mining Company has 7.7 million shares of common stock outstanding. In addition, the company...
2) Acme Mining Company has 7.7 million shares of common stock outstanding. In addition, the company has 200,000 bonds outstanding. The bonds have a 6.4% coupon (paid semi-annually) and their par value is $1,000. The common stock currently sells for $35 per share and has a beta of 1.20. The bonds have 10 years until maturity, and sell for 105% of par. The market risk premium is 7%, the risk-free rate is 2%, and the company’s tax rate is 40%....
Titan Mining Corporation has 8 million shares of common stock outstanding, 5 million shares of preferred...
Titan Mining Corporation has 8 million shares of common stock outstanding, 5 million shares of preferred stock outstanding, and 100,000 units of 9 percent semiannual bonds outstanding, par value $1,000 each. The preferred stock pays a dividend of $6 per share. The common stock currently sells for $32 per share and has a beta of 1.15, the preferred stock currently sells for $67 per share, and the bonds have 15 years to maturity and sell for 91 percent of par....
Titan Mining Corporation has 8 million shares of common stock outstanding, 5 million shares of preferred...
Titan Mining Corporation has 8 million shares of common stock outstanding, 5 million shares of preferred stock outstanding, and 100,000 units of 9 percent semiannual bonds outstanding, par value $1,000 each. The preferred stock pays a dividend of $6 per share. The common stock currently sells for $32 per share and has a beta of 1.15, the preferred stock currently sells for $67 per share, and the bonds have 15 years to maturity and sell for 91 percent of par....
Kahuku Corporation has 100 million shares outstanding trading at $20 per share. The company announces its...
Kahuku Corporation has 100 million shares outstanding trading at $20 per share. The company announces its intention to raise $150 million by selling new shares. a. What do market signaling studies suggest will happen to Kahuku’s stock price on the announcement date? Why? b. How large a gain or loss in aggregate dollar terms do market signaling studies suggest existing Kahuku shareholders will experience on the announcement date? c. What percentage of the value of Kahuku’s existing equity prior to...
Titan Mining Corporation has 6.2 million shares of common stock outstanding, 215,000 shares of 3.5 percent...
Titan Mining Corporation has 6.2 million shares of common stock outstanding, 215,000 shares of 3.5 percent preferred stock outstanding, and 100,000 bonds with a semiannual coupon rate of 5.2 percent outstanding, par value $1,000 each. The common stock currently sells for $74 per share and has a beta of 1.10, the preferred stock has a par value of $100 and currently sells for $82 per share, and the bonds have 16 years to maturity and sell for 106 percent of...
Raymond Mining Corporation has 8.9 million shares of common stock outstanding, 330,000 shares of 5% $100...
Raymond Mining Corporation has 8.9 million shares of common stock outstanding, 330,000 shares of 5% $100 par value preferred stock outstanding, and 151,000 7.50% semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $37 per share and has a beta of 1.45, the preferred stock currently sells for $93 per share, and the bonds have 15 years to maturity and sell for 118% of par. The market risk premium is 7.7%, T-bills are yielding 4%, and...
Titan Mining Corporation has 9.7 million shares of common stock outstanding, 410,000 shares of preferred stock...
Titan Mining Corporation has 9.7 million shares of common stock outstanding, 410,000 shares of preferred stock outstanding, and 215,000 bonds outstanding with a par value of $1,000 each. The common stock currently sells for $45 per share and has a beta of 1.35, the preferred stock currently sells for $95 per share, and the bonds sell for 116 percent of par. The cost of common equity is 16.48 percent, preferred equity is 4.21 percent, and the debt's yield to maturity...
Titan Mining Corporation has 8.9 million shares of common stock outstanding, 330,000 shares of preferred stock...
Titan Mining Corporation has 8.9 million shares of common stock outstanding, 330,000 shares of preferred stock outstanding, and 175,000 bonds outstanding with a par value of $1,000 each. The common stock currently sells for $37 per share and has a beta of 1.45, the preferred stock currently sells for $87 per share, and the bonds sell for 118 percent of par. A. The cost of common equity is 15.17 percent, preferred equity is 5.75 percent, and the debt's yield to...
titan mining corporation has 14 million shares of common stock outstanding 900,000 shares of 9 percent...
titan mining corporation has 14 million shares of common stock outstanding 900,000 shares of 9 percent preferred stock outstanding and 210,000 ten percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $34 per share and has a beta of 1.15, the preferred stock currently sell for $80 per share, and the bonds have 17 years to maturity and sell for 91 percent of par. The market risk premium is 11.5 percent, T-bills are yielding 7.5...
itan Mining Corporation has 7.9 million shares of common stock outstanding, 295,000 shares of 4.2 percent...
itan Mining Corporation has 7.9 million shares of common stock outstanding, 295,000 shares of 4.2 percent preferred stock outstanding, and 180,000 bonds with a semiannual coupon rate of 5.7 percent outstanding, par value $2,000 each. The common stock currently sells for $58 per share and has a beta of 1.10, the preferred stock has a par value of $100 and currently sells for $98 per share, and the bonds have 17 years to maturity and sell for 106 percent of...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT