In: Finance
Titan Mining Corporation has 8.9 million shares of common stock outstanding, 330,000 shares of preferred stock outstanding, and 175,000 bonds outstanding with a par value of $1,000 each. The common stock currently sells for $37 per share and has a beta of 1.45, the preferred stock currently sells for $87 per share, and the bonds sell for 118 percent of par. A. The cost of common equity is 15.17 percent, preferred equity is 5.75 percent, and the debt's yield to maturity is 5.88. The company’s marginal tax rate is 40 percent.
|
10.43%
Working:
a. | ||||||||||
Calculation of weight of component of Equity: | ||||||||||
Quantity | Per unit Price | Total Market Value | ||||||||
Debt | 1,75,000 | $ 1,180 | $ 20,65,00,000 | |||||||
Preferred Stock | 3,30,000 | $ 87 | $ 2,87,10,000 | |||||||
Equity | 89,00,000 | $ 37 | $ 32,93,00,000 | |||||||
Total | $ 56,45,10,000 | |||||||||
Weight of : | ||||||||||
Debt | $ 20,65,00,000 | / | $ 56,45,10,000 | = | 0.366 | |||||
Preferred Stock | $ 2,87,10,000 | / | $ 56,45,10,000 | = | 0.051 | |||||
Equity | $ 32,93,00,000 | / | $ 56,45,10,000 | = | 0.583 | |||||
Total | 1.000 | |||||||||
b. | ||||||||||
After tax yield to maturity | = | Before tax yield to maturity*(1-Tax Rate) | ||||||||
= | 5.88*(1-0.40) | |||||||||
= | 3.53 | |||||||||
c. | Calculation of Weighted Average cost of capital: | |||||||||
Weight | Cost(%) | Weighted Cost (%) | ||||||||
Debt | 0.366 | 3.53 | 1.29 | |||||||
Preferred stock | 0.051 | 5.75 | 0.29 | |||||||
Equity | 0.583 | 15.17 | 8.85 | |||||||
Total | 10.43 | |||||||||
Thus, Weighted average cost of capital of 10.43 percent will be used as discount rate to evaluate cash flows from project. | ||||||||||