In: Accounting
Exercise 4-12 Pharoah Corporation began operations on January 1, 2014. During its first 3 years of operations, Pharoah reported net income and declared dividends as follows: Net income Dividends declared 2014 $43,400 $ –0– 2015 131,800 57,500 2016 164,000 52,400 The following information relates to 2017. Income before income tax $242,600 Prior period adjustment: understatement of 2015 depreciation expense (before taxes) $34,700 Cumulative decrease in income from change in inventory methods (before taxes) $36,100 Dividends declared (of this amount, $34,700 will be paid on January 15, 2018) $109,900 Effective tax rate 40 % Prepare a 2017 retained earnings statement for Pharoah Corporation. (List items that increase adjusted retained earnings first.) PHAROAH CORPORATION Retained Earnings Statement $ : : $ Assume Pharoah Corporation restricted retained earnings in the amount of $75,260 on December 31, 2017. After this action, what would Pharoah report as total retained earnings in its December 31, 2017, balance sheet? Total retained earnings $
| Reatined Earnings Statement | |
| Balance, January 1 | 229,300 | 
| Correction for depreciation
error(net of Tax) (34700-34700*40% )  | 
(20,820) | 
| Cumulative decrease in income
from change in inventory methods (36100-36100*40%)  | 
(21,660) | 
| Balance, January 1 Adjusted | 186,820 | 
| Add: Net income- 2017 (242600*.6) | 145,560 | 
| Subtotal | 332,380 | 
| Less: Dividend Declared | (109,900) | 
| Balance, Dec 31 | 222,480 | 
Workings:
| Year | Net Income | Dividend | Net Earnings | 
| 2014 | 43,400 | - | 43,400 | 
| 2015 | 131,800 | 57,500 | 74,300 | 
| 2016 | 164,000 | 52,400 | 111,600 | 
| Retained Earnings , Balance Jan 1 | 229,300 | ||
| 2017 | |
| Income before income tax | 242,600 | 
| understatement of 2015 depreciation expense | 34,700 | 
| Cumulative decrease in income from change in inventory methods | 36,100 | 
| Dividends declared | 109,900 | 
| Tax Rate | 40% | 
Part b:
The Total Retained Earnings will be same 222,480. It just labes part of the earnings as restricted and not available for distribution.
| Reatined Earnings | |
| Appropriated | 75,260 | 
| Unappropriated | 147,220 | 
| Total | 222,480 | 
Dear Student,
Best effort has been made to give quality and correct answer. But if you find any issues please comment your concern. I will definitely resolve your query.
Also please give your positive rating.