In: Accounting
Liang Company began operations on January 1, 2016. During its
first two years, the company completed a number of transactions
involving sales on credit, accounts receivable collections, and bad
debts. These transactions are summarized as follows.
2016
Sold $1,351,100 of merchandise (that had cost $981,600) on credit, terms n/30.
Wrote off $18,700 of uncollectible accounts receivable.
Received $667,400 cash in payment of accounts receivable.
In adjusting the accounts on December 31, the company estimated that 2.40% of accounts receivable will be uncollectible.
2017
Sold $1,532,300 of merchandise (that had cost $1,337,600) on credit, terms n/30.
Wrote off $27,400 of uncollectible accounts receivable.
Received $1,117,400 cash in payment of accounts receivable.
In adjusting the accounts on December 31, the company estimated that 2.40% of accounts receivable will be uncollectible.
Required:
Prepare journal entries to record Liang’s 2016 and 2017 summarized
transactions and its year-end adjustments to record bad debts
expense. (The company uses the perpetual inventory system and it
applies the allowance method for its accounts receivable.)
(Round your intermediate calculations to the nearest dollar
amount.)
Transaction | Account Titles and Explanation | Debit | Credit |
2016 | |||
a. | Accounts receivable | 1351100 | |
Sales revenue | 1351100 | ||
(To record merchandise sold on account) | |||
Cost of goods sold | 981600 | ||
Merchandise inventory | 981600 | ||
(To record cost of merchandise sold) | |||
b. | Allowance for doubtful accounts | 18700 | |
Accounts receivable | 18700 | ||
(To record uncollectible accounts written off) | |||
c. | Cash | 667400 | |
Accounts receivable | 667400 | ||
(To record cash collected against receivables) | |||
d. | Bad debt expense | 34660 | |
Allowance for doubtful accounts | 34660 | ||
(To record bad debt expense) | |||
2017 | |||
e. | Accounts receivable | 1532300 | |
Sales revenue | 1532300 | ||
(To record merchandise sold on account) | |||
Cost of goods sold | 1337600 | ||
Merchandise inventory | 1337600 | ||
(To record cost of merchandise sold) | |||
f. | Allowance for doubtful accounts | 27400 | |
Accounts receivable | 27400 | ||
(To record uncollectible accounts written off) | |||
g. | Cash | 1117400 | |
Accounts receivable | 1117400 | ||
(To record cash collected against receivables) | |||
h. | Bad debt expense | 36700 | |
Allowance for doubtful accounts | 36700 | ||
(To record bad debt expense) |
2016: Allowance for doubtful accounts = 2.40% x ($1351100 - $18700 - $667400) = 2.40% x $665000 = $15960
Since there is already a debit of $18700 in Allowance for doubtful accounts, the same will have to be credited by $34660 ($18700 + $15960) so as to have an ending credit balance of $15960. The corresponding debit is to the bad debt expense account.
2017: Allowance for doubtful accounts = 2.40% x ($665000 + $1532300 - $27400 - $1117400) = 2.40% x $1052500 = $25260
Since there is already a debit balance of $15960 - $27400 = $11440 in Allowance for doubtful accounts before adjustment, the same will have to be credited by $11440 + $25260 = $36700 so as to have an ending credit balance of $25260. The corresponding debit is to the bad debt expense account.