Question

In: Accounting

4.   sally just purchased a home and took out a 30-year fixed, $205,000 mortgage with an interest...

4.   sally just purchased a home and took out a 30-year fixed, $205,000 mortgage with an interest rate of 4.5% and monthly payments.

      a.   How much is sallys monthlymortgage payment?

      b.   What percentageof all payments made during the first 3 years will be applied to principal?

      c.   Assuming that Sally makes her mortgage payments as calculated in part a and decides to refinance her                                   mortgage for a better interest rate after 5 years; what is the balance on her mortgage after 5 years?

      d.   Sally is able to obtain a new interest rate of 3.85% as she refinances her mortgage; using the balance you just                         found for part c and the assumption of a new 30-year fixed mortgage; what will Sallys new monthly                                 paymentsbe?

      

         

  

        5.   Mike in the process of tightening its credit policies to reduce its days sales outstanding (DSO). Mike                                              currently has $1,500,000 in accounts receivable, with a DSO of 50 days. The industry average DSO is 30                                                          days. Mikes CFO does recognize that in tightening credit policies and pressuring customers to pay on time the                                          firm will experience a drop in sales of approximately 8%.                                                                   

                  

      a.   What will Mikes level of accounts receivable be following the proposed changes above?

      b.   Briefly explain why this change in accounts receivable management policy may or may not be worth the loss                        in         sales that Mikes Inc. would experience.  

Solutions

Expert Solution

4. a. Sally's monthly interest rate = 4.5/12 = 0.375%
The month term of the loan = 30 years x 12 months = 360 months
The monthly payment = 205000 x 0.00375(1+0.00375)360/(1+0.00375)360-1
                                               = 1038.70
b. Amortization schedule
Month Interest paid Principal Paid Remaining Balance
205000
1 768.75 269.95 204730.05
2 767.74 270.96 204459.09
3 766.72 271.98 204187.11
4 765.70 273.00 203914.11
5 764.68 274.02 203640.09
6 763.65 275.05 203365.04
7 762.62 276.08 203088.96
8 761.58 277.12 202811.84
9 760.54 278.16 202533.69
10 759.50 279.20 202254.49
11 758.45 280.25 201974.24
12 757.40 281.30 201692.95
13 756.35 282.35 201410.59
14 755.29 283.41 201127.18
15 754.23 284.47 200842.71
16 753.16 285.54 200557.17
17 752.09 286.61 200270.56
18 751.01 287.69 199982.87
19 749.94 288.76 199694.11
20 748.85 289.85 199404.26
21 747.77 290.93 199113.33
22 746.67 292.03 198821.30
23 745.58 293.12 198528.18
24 744.48 294.22 198233.96
25 743.38 295.32 197938.64
26 742.27 296.43 197642.21
27 741.16 297.54 197344.67
28 740.04 298.66 197046.01
29 738.92 299.78 196746.24
30 737.80 300.90 196445.33
31 736.67 302.03 196143.30
32 735.54 303.16 195840.14
33 734.40 304.30 195535.84
34 733.26 305.44 195230.40
35 732.11 306.59 194923.82
36 730.96 307.74 194616.08
27009.28 10383.92
Principal paid after 3 years = $10383.92, which is equal to 27% of all the payments made during 3 years
c. Balance after 5 years
Month Interest paid Principal Paid Remaining Balance
205000
1 768.75 269.95 204730.05
2 767.74 270.96 204459.09
3 766.72 271.98 204187.11
4 765.70 273.00 203914.11
5 764.68 274.02 203640.09
6 763.65 275.05 203365.04
7 762.62 276.08 203088.96
8 761.58 277.12 202811.84
9 760.54 278.16 202533.69
10 759.50 279.20 202254.49
11 758.45 280.25 201974.24
12 757.40 281.30 201692.95
13 756.35 282.35 201410.59
14 755.29 283.41 201127.18
15 754.23 284.47 200842.71
16 753.16 285.54 200557.17
17 752.09 286.61 200270.56
18 751.01 287.69 199982.87
19 749.94 288.76 199694.11
20 748.85 289.85 199404.26
21 747.77 290.93 199113.33
22 746.67 292.03 198821.30
23 745.58 293.12 198528.18
24 744.48 294.22 198233.96
25 743.38 295.32 197938.64
26 742.27 296.43 197642.21
27 741.16 297.54 197344.67
28 740.04 298.66 197046.01
29 738.92 299.78 196746.24
30 737.80 300.90 196445.33
31 736.67 302.03 196143.30
32 735.54 303.16 195840.14
33 734.40 304.30 195535.84
34 733.26 305.44 195230.40
35 732.11 306.59 194923.82
36 730.96 307.74 194616.08
37 729.81 308.89 194307.19
38 728.65 310.05 193997.14
39 727.49 311.21 193685.93
40 726.32 312.38 193373.55
41 725.15 313.55 193060.00
42 723.98 314.72 192745.28
43 722.79 315.91 192429.37
44 721.61 317.09 192112.28
45 720.42 318.28 191794.01
46 719.23 319.47 191474.53
47 718.03 320.67 191153.86
48 716.83 321.87 190831.99
49 715.62 323.08 190508.91
50 714.41 324.29 190184.62
51 713.19 325.51 189859.11
52 711.97 326.73 189532.38
53 710.75 327.95 189204.43
54 709.52 329.18 188875.24
55 708.28 330.42 188544.83
56 707.04 331.66 188213.17
57 705.80 332.90 187880.27
58 704.55 334.15 187546.12
59 703.30 335.40 187210.72
60 702.04 336.66 186874.06
Balance after 5 years = $186874.06
d. new monthly payment
New monthly interest rate = 3.85/12 = 0.3208
Monthly payment = 186874.06 x 0.003208(1+0.003208)360/(1+0.003208)360-1
                                       = $876.04
5. a. After the proposed change the sales will drop by 8%
Sales in current situation = 1500000/50*365 = 10950000
Drop in sales = 10950000 x 8% = 876000
Accounts receivable after this change = (10950000-876000)*30/365 = 828000
b. This change is not worth as Mike is experiencing a drop of $876000 in sales and
is able to collect receivable worth $672000 in excess of current policy.

Related Solutions

Adam just purchased a home and took out a RM250,000 mortgage for 30 years at 8%,...
Adam just purchased a home and took out a RM250,000 mortgage for 30 years at 8%, compounded annually.(a) How much is Adam’s yearly mortgage payment? (b) Find the outstanding principal after five years using Prospective Method. Ans: (a) RM 22206.86 (b) RM 237,053.13
A homeowner took out a 30-year, fixed-rate mortgage of $145,000. The mortgage was taken out 6...
A homeowner took out a 30-year, fixed-rate mortgage of $145,000. The mortgage was taken out 6 years ago at a rate of 8.4 percent. If the homeowner refinances, the charges will be $2,550. What is the highest interest rate at which it would be beneficial to refinance the mortgage? (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places.)
Johanna just purchased a home and took out a $180,000 mortgage for 20 years at 5%,...
Johanna just purchased a home and took out a $180,000 mortgage for 20 years at 5%, compounded monthly. a. How much is Johanna’s monthly mortgage payment? b. Prepare an amortization table for the traditional 20-year mortgage. c. Assume Johanna makes her normal mortgage payments and at the end of four years, she refinances the balance of her loan at 3%. If she continues to make the same mortgage payments, how soon after the first four years will she pay off...
Question: You took out a 30-year fixed-rate mortgage for $300,000 with an interest rate of 10.8%...
Question: You took out a 30-year fixed-rate mortgage for $300,000 with an interest rate of 10.8% (APR). Part 1. What is the monthly payment. Answer. $ 2811.73 Part 2. What is the outstanding balance on your mortgage after 15 years? (To the person answering this) Please include the formula to solve Part 1, The formula and solution to solve Part 2 and an worded explanation on all the steps below your work. I'm so confused on the subject & Thank...
You have just taken out a 30‑year mortgage on your new home for$103,104. This mortgage...
You have just taken out a 30‑year mortgage on your new home for $103,104. This mortgage is to be repaid in 360 equal monthly installments. If the stated (nominal) annual interest rate is 13.35 percent, what is the amount of each of the monthly installments? (Note: The convention when periodic payments are involved is to assume that the compounding frequency is the same as the payment frequency, unless stated otherwise. Thus this implies 13.35 % APR, compounded monthly for this...
You just took out a 15-year traditional fixed-rate mortgage for $100,000 to buy a house. The...
You just took out a 15-year traditional fixed-rate mortgage for $100,000 to buy a house. The interest rate is 6.24% (APR) and you have to make payments monthly. 1. What is your monthly payment? 2. How much of your first monthly payment goes towards paying down the outstanding balance (in $)? 3. What is the outstanding balance after 1 year if you have made all 12 payments on time? 4. How much of your 13th monthly payment goes towards paying...
Five years ago I took out a 30-year fixed $300,000 mortgage withmonthly payments and an...
Five years ago I took out a 30-year fixed $300,000 mortgage with monthly payments and an APR of 8%, compounded monthly. I have made the normal payments in full, and, this morning, after making a normally scheduled payment, I are paying off the balance by taking out a new 30-year fixed mortgage at a lower APR of 6% (with monthly compounding). How much will each monthly payment be?
Five years ago you took out a 30-year fixed $300,000 mortgage with monthly payments and an...
Five years ago you took out a 30-year fixed $300,000 mortgage with monthly payments and an APR of 8%, compounded monthly. You have made the normal payments in full, and, this morning, after making a normally scheduled payment, you are paying off the balance by taking out a new 30-year fixed mortgage at a lower APR of 6% (with monthly compounding). How much will each monthly payment be?
Professor bought an investment property for $400,000. He took out a standard 30 year fixed mortgage...
Professor bought an investment property for $400,000. He took out a standard 30 year fixed mortgage for $244000 at a nominal rate of 4.875% per year, with uniform monthly payments starting one month from the date of closing. He paid all of the loans closing costs. What were his monthly mortgage payments? $ Exactly 5 years to the day he sold the property for $475,000. Assuming that he had already made his mortgage payment that day what was the remaining...
You have just purchased a home and taken out a $410,000 mortgage. The mortgage has a...
You have just purchased a home and taken out a $410,000 mortgage. The mortgage has a 30​-year term with monthly payments and an APR of 5.12%. a. How much will you pay in​ interest, and how much will you pay in​ principal, during the first​ year? b. How much will you pay in​ interest, and how much will you pay in​ principal, during the 20th year​ (i.e., between 19 and 20 years from​ now)?
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT