In: Finance
Here is a portion of Joshua Sanders' budget record for a recent month. Fill in the blanks in columns 5 and 6. Use minus sign to enter negative numbers. If an amount is zero, enter "0".
Amount | Amount | Beginning | Monthly Surplus | Cumulative Surplus | |
Item | Budgeted | Spent | Balance | (Deficit) | (Deficit) |
(1) | (2) | (3) | (4) | (5) | (6) |
Rent | $600 | $640 | -$10 | $ | $ |
Utilities | 190 | 205 | 15 | ||
Food | 540 | 540 | 4 | ||
Auto | 90 | 95 | 10 | ||
Recreation and entertainment | 115 | 130 | 0 |
Monthly SUrplus/ Deficit = Budgeted Amount - Amount Spent
Cumulative Surplus = Begining Balance + Monthly Surplus / Deficit
Item | Budget | Spent | Beginning Bal | Monthly Surplus/ Deficit | Cumulative Surplus/ Deficit |
Rent | $ 600.00 | $ 640.00 | $ -10.00 | $ -40.00 | $ -50.00 |
Utilities | $ 190.00 | $ 205.00 | $ 15.00 | $ -15.00 | $ - |
Food | $ 540.00 | $ 540.00 | $ 4.00 | $ - | $ 4.00 |
Auto | $ 90.00 | $ 95.00 | $ 10.00 | $ -5.00 | $ 5.00 |
Recreation & entertainment | $ 115.00 | $ 130.00 | $ - | $ -15.00 | $ -15.00 |