In: Finance
Problem 13-4 NPV with Non-normal Cash Flows (LG13-3) Compute the NPV for Project K if the appropriate cost of capital is 7 percent. (Negative amount should be indicated by a minus sign. Do not round intermediate calculations and round your final answer to 2 decimal places.) Project K Time: 0 1 2 3 4 5 Cash flow: –$11,900 $5,950 $6,950 $6,950 $5,950 –$14,900
Computation of NPV | ||||
Year | Cashflows | PVF at 7 % | PV | |
A | 0 | $ (11,900) | 1.0000 | $ (11,900) |
5 | $ (14,900) | 0.7130 | $ (10,623) | |
PV of Cash Outflows | $ (22,523) | |||
B | 1 | $ 5,950 | 0.9346 | $ 5,561 |
2 | $ 6,950 | 0.8734 | $ 6,070 | |
3 | $ 6,950 | 0.8163 | $ 5,673 | |
4 | $ 5,950 | 0.7629 | $ 4,539 | |
PV of Cash Inflows | $ 21,844 | |||
NPV | = B-A | $ (680) |