Question

In: Finance

Ted Corporation expects to generate free-cash flows of $200,000 per year for the next five years....

Ted Corporation expects to generate free-cash flows of $200,000 per year for the next five years. Beyond that time, free cash flows are expected to grow at a constant rate of 4 percent per year forever. If the firm's weighted average cost of capital is 15 percent, the market value of the firm's debt is $500,000, and Ted has a half million shares of stock outstanding, what is the value of Ted stock? Select one: a. $1.32 b. $1.79 c. $2.43 d. $2.22

Solutions

Expert Solution


Related Solutions

You expect ABC Corporation to generate the following free cash flows over the next five years:...
You expect ABC Corporation to generate the following free cash flows over the next five years: Year 1 2 3 4 5 FCF ($ millions) 75 84 96 111 120 Beginning with year six, you estimate that ABC's free cash flows will grow at 6% per year and that ABC's weighted average cost of capital is 15%. If ABC has $500 million of debt, $50 million of cash, and 14 million shares of stock outstanding, then what is the price...
UBTECH Robotics is expected to generate the following free cash flows over the next five years....
UBTECH Robotics is expected to generate the following free cash flows over the next five years. After which, the free cash flows are expected to grow at the industry average of 3% per year. Using the discounted free cash flow model and the weighted average cost of capital of 11% UBTECH Robotics FCF Forecast ($ Millions) Year 1999, 2000, 2001, 2002, 2003, 2004 FCF (Amount in Millions)$55, $45, $89, $102, $84, $87 a. Estimate the enterprise value (V0) of UBTECH...
Heavy Metal Corporation is expected to generate the following free cash flows over the next five...
Heavy Metal Corporation is expected to generate the following free cash flows over the next five years. Year 1 2 3 4 5 FCF​ ($ million) 53.2 68.1 79.3 74.3 83.5 ​Thereafter, the free cash flows are expected to grow at the industry average of 4.4% per year. Use the discounted free cash flow model and a WACC of 13.8% to estimate the following. a. The enterprise value of Heavy Metal b. Heavy​ Metal's share price if the company has...
Heavy Metal Corporation is expected to generate the following free cash flows over the next five​...
Heavy Metal Corporation is expected to generate the following free cash flows over the next five​ years: Year 1 2 3 4 5 FCF​ ($ million) 51.7 66.4 76.7 76.5 82.4 ​Thereafter, the free cash flows are expected to grow at the industry average of 4.3 % per year. Using the discounted free cash flow model and a weighted average cost of capital of 13.2 %​: a.  Estimate the enterprise value of Heavy Metal. b.  If Heavy Metal has no...
Heavy Metal Corporation is expected to generate the following free cash flows over the next five​...
Heavy Metal Corporation is expected to generate the following free cash flows over the next five​ years: (in millions) Year 1 : 54.4 Year 2: 66.2 Year 3: 79.5 Year 4: 73.6 Year 5: 80.2 Thereafter, the free cash flows are expected to grow at the industry average of 4.5% per year. Using the discounted free cash flow model and a weighted average cost of capital of 14.6%​: a.  Estimate the enterprise value of Heavy Metal. b.  If Heavy Metal...
Company is projected to generate free cash flows of $179 million per year for the next...
Company is projected to generate free cash flows of $179 million per year for the next 3 years (FCFF1, FCFF2 and FCFF3). Thereafter, the cash flows are expected to grow at a 1.8% rate in perpetuity. The company's cost of capital is 10.9%. What is your estimate for its enterprise value? Answer in millions, rounded to one decimal place
2. AMC Corporation currently expects to generate $40 million free cash flows each year forever, and...
2. AMC Corporation currently expects to generate $40 million free cash flows each year forever, and it currently has $100 million cash. Its cost of capital is 10%. The firm has 10 million shares outstanding and no debt. Suppose AMC uses its excess cash to repurchase shares. After the share repurchase, news will come out that will change AMC’s free cash flow each year will be either $60 million or $20 million. a.What is AMC’s share price prior to the...
A company is forecasted to generate free cash flows of $21million next year and $24...
A company is forecasted to generate free cash flows of $21 million next year and $24 million the year after. After that, cash flows are projected to grow at a stable rate in perpetuity. The company's cost of capital is 8.1%. The company has $48 million in debt, $17 million of cash, and 28 million shares outstanding. Using an exit multiple for the company's free cash flows (EV/FCFF) of 14, what's your estimate of the company's stock price?a. 30.8b. 26.8c....
Forecast Apple's free cash flows for each of the next five years based on Apple's free...
Forecast Apple's free cash flows for each of the next five years based on Apple's free cash flow for 9/24/2016 and 9/30/2017. Assume that the changes in operating assets and liabilities is $0 for each of the years in your forecast period (9/30/18 - 9/30/22).
A company is forecasted to generate free cash flows of $23 million next year and $25...
A company is forecasted to generate free cash flows of $23 million next year and $25 million the year after. After that, cash flows are projected to grow at a stable rate in perpetuity. The company's cost of capital is 8.4%. The company has $63 million in debt, $19 million of cash, and 15 million shares outstanding. Using an exit multiple for the company's free cash flows (EV/FCFF) of 16, what's your estimate of the company's stock price?
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT