In: Accounting
Statement of Changes in Financial Position
A. From the perspective of an investor, determine whether or not you would invest in Target Corporation based on the company's statement of changes in financial position (SCFP). Support your opinion.
B. Review Target Corporation's SCFP for any concerns that may need to be addressed. As controller of Target Corporation, prepare a memo to your CEO, giving a summary report for possible recommendations.
Cash flow statement
Period Ending |
1/28/2017 |
1/30/2016 |
|
Cash Flow Statement |
|||
Net Income |
$2,737,000 |
$3,363,000 |
|
Cash Flow-Operating Activities |
|||
Depreciation |
$2,298,000 |
$2,213,000 |
|
Net Income Adjustments |
$508,000 |
($812,000) |
|
Changes in Operating Activities |
|||
Accounts Receivable |
$0 |
$0 |
|
Changes in Inventories |
$293,000 |
($316,000) |
|
Other Operating Activities |
$36,000 |
$227,000 |
|
Liabilities |
($543,000) |
$579,000 |
|
Net Cash Flow-Operating |
$5,436,000 |
$5,958,000 |
|
Cash flows-Investing Activities |
|||
Capital Expenditures |
($1,547,000) |
($1,438,000) |
|
Investments |
$28,000 |
$24,000 |
|
Other Investing Activities |
$46,000 |
$1,922,000 |
|
Net Cash Flows-Investing |
($1,473,000) |
$508,000 |
|
Cash Flows-Financing Activities |
|||
Sale and Purchase of Stock |
($3,485,000) |
($3,183,000) |
|
Net Borrowings |
($664,000) |
($85,000) |
|
Other Financing Activities |
$0 |
$0 |
|
Net Cash Flows-Financing |
($5,497,000) |
($4,630,000) |
|
Effect of Exchange Rate |
$0 |
$0 |
|
Net Cash Flow |
($1,534,000) |
$1,836,000 |
|
Financial Ratios |
|||
Liquidity Ratios |
|||
Current Ratio |
94% |
112% |
|
Quick Ratio |
29% |
44% |
|
Cash Ratio |
20% |
32% |
|
Profitability Ratio |
|||
Gross Margin |
30% |
30% |
|
Operating Margin |
7% |
7% |
|
Pre-Tax Margin |
6% |
7% |
|
Profit Margin |
4% |
5% |
(www.nasdaq.com)
1..The net income of the company has been reduced the liabilities of the co.has been increased.the investments has only been incresed by $4000 only and the net borrowings of the co.has increased more than 50%
so by overall view i would suggest not to invest in this co. and profit margin also reuces by 20%..
2..MEMO
MEMORAMDUM TO: CEO FROM : CONTROLLER OF TARGET CORPORATION DATE : 31/1/2017 SUBJECT : RECOMMENDATIONS As we see the financial report of the previous year and ths year there is alot of changes in the report .i would like to recommend on this.. As our companies borrowigs should be reduced as it is very much more from the last year.as boorrowings are more and investing activities is reduced it should be more. Sale and Purchased stock should be increased.. I will be glad to discuss these recommendations with you later and follow through on any decisions u make.This will make our co. more sustainable and profit margin will also incresed.. YOURS FAITHFULLY, CONTROLLER.. |