In: Accounting
Part 1. Using the financial data presented below (in alphabetical order) for Amos Moving Services, Inc., develop a set of financial statements (Income Statement, Retained Earnings Statement, and Balance Sheet) for the year ending December 31, 2017. You must prepare these in accordance with the United States Securities and Exchange Commission approved “Generally Accepted Accounting Principles” (GAAP).
Account Description |
Balance |
Accounts payable |
$1,200 |
Accounts receivable |
10,340 |
Buildings |
157,630 |
Capital stock |
25,000 |
Cash |
32,320 |
Dividends |
16,570 |
Fees earned |
84,350 |
Land |
47,000 |
Miscellaneous expense |
230 |
Office expense |
1,240 |
Supplies |
1,670 |
Wages expense |
23,550 |
The Retained Earnings balance was $180,000 at January 1, 2017, the beginning of the current year.
Part 2. Journalize these transactions for the month of January 2018 for Amos Moving Services:
1/3 Purchased supplies on account. $500
1/5 Recorded services provided on account. $240
1/15 Paid part time receptionist. $400
1/20 Paid telephone bill. $115
1/25 Received cash from customers paying on their account. $350
1/31 Paid for the supplies purchased on account back on 1/3.
ANSWER
Journalise | |||
03-Jan | Supplies | 500 | |
Accounts payable | 500 | ||
05-Jan | Accounts receivable | 240 | |
Fees earned | 240 | ||
15-Jan | Wages expense | 400 | |
Cash | 400 | ||
20-Jan | Office expense | 115 | |
Cash | 115 | ||
25-Jan | Cash | 350 | |
Accounts receivable | 350 | ||
31-Jan | Accounts payable | 500 | |
Cash | 500 | ||
Income statement | |||
Revenue | |||
Fees earned | 84590 | ||
Expense | |||
Misc. expense | 230 | ||
Office expense | 1355 | ||
Wages expense | 23950 | ||
Total expense | 25535 | ||
Net income | 59055 | ||
Retained earnings statement | |||
Beginning balance | 180000 | ||
Add | Net income | 59055 | |
239055 | |||
Less | Dividend | 16570 | |
Ending balance | 222485 | ||
Balance sheet | |||
Assets | |||
Accounts receivable | 10230 | ||
Cash | 31655 | ||
Supplies | 2170 | ||
Total current assets | 44055 | ||
Plant property and equipment | |||
Buildings | 157630 | ||
Land | 47000 | ||
Total plant property and equipment | 204630 | ||
Total assets | 248685 | ||
Liabilities and stockholders equity | |||
Current Liabilities | |||
Accounts payable | 1200 | ||
Stockholders equity | |||
Capital stock | 25000 | ||
Retained earnings | 222485 | ||
Total stockholders equity | 247485 | ||
Total liabilities and stockholders equity | 248685 | ||
_____________________________________________
If you have any query or any Explanation please ask me in the comment box, i am here to helps you.please give me positive rating.
*****************THANK YOU**************