In: Accounting
The following data, presented in alphabetical order, are taken
from the records of Wildhorse Corporation.
| Accounts payable | $239,400 | |
| Accounts receivable | 139,300 | |
| Accumulated depreciation—buildings | 180,300 | |
| Accumulated depreciation—equipment | 51,800 | |
| Allowance for doubtful accounts | 6,500 | |
| Bonds payable (10%, due 2028) | 499,400 | |
| Buildings | 949,200 | |
| Cash | 41,900 | |
| Common stock ($10 par value; 501,200 shares authorized, 149,600 shares issued) | 1,496,000 | |
| Dividends payable | 80,200 | |
| Equipment | 275,600 | |
| Goodwill | 200,400 | |
| Income taxes payable | 119,800 | |
| Inventory | 169,900 | |
| Investment in Mara common stock (30% ownership), at equity | 379,900 | |
| Investment in Sasse common stock, at fair value | 278,200 | |
| Land | 390,400 | |
| Notes payable (due 2021) | 69,400 | |
| Paid-in capital in excess of par—common stock | 134,900 | |
| Premium on bonds payable | 39,900 | |
| Prepaid insurance | 15,000 | |
| Retained earnings | 103,200 | |
| Short-term investments, at fair value | 181,000 |
The investment in Sasse common stock is considered to be a
long-term security.
Prepare a classified balance sheet at December 31, 2020.
(List assets in order of liquidity. List Property,
plant and equipment list in order of land, buildings and
equipment.)
|
Wildhorse Corporation BALANCE SHEET As on December 31 ,2020 |
|||
| Asset | |||
| Current asset | |||
| cash | 41900 | ||
| Accounts receivable | 139300 | ||
| less:Allowance for doubtful account | (6500) | 132800 | |
| Short-term investments, at fair value | 181000 | ||
| Inventory | 169900 | ||
| Prepaid Insurance | 15000 | ||
| Total current asset | 540600 | ||
| Long term investment | |||
| Investment in Mara common stock (30% ownership), at equity | 379900 | ||
| Investment in Sasse common stock, at fair value | 278200 | ||
| Total long term investment | 658100 | ||
| Property ,plant and equipment | |||
| Land | 390400 | ||
| Building | 949200 | ||
| less:accumulated depreciation- building | (180300) | 768900 | |
| Equipment | 275600 | ||
| less:accumulated depreciation - equipment | (51800) | 223800 | |
| Total Property ,plant and equipment | 1383100 | ||
| Intangible asset | |||
| Goodwill | 200400 | ||
| Total asset | 2782200 | ||
| Liabilities and stockholders equity | |||
| Accounts payable | 239400 | ||
| Note payable (due 2021) | 69400 | ||
| Dividend payable | 80200 | ||
| Income tax payable | 119800 | ||
| Total current liabilities | 508800 | ||
| Long term debt | |||
| Bond payable (due 2028) | 499400 | ||
| premium on bond payable | 39900 | 539300 | |
| Total liabilities | 1048100 | ||
| stockholders equity | |||
| common stock | 1496000 | ||
| Paid in capital in excess of par | 134900 | ||
| Retained earning | 103200 | ||
| Total stockholders equity | 1734100 | ||
| Total liabilities and stockholders equity | 2782200 | ||