In: Accounting
The following data, presented in alphabetical order, are taken
from the records of Wildhorse Corporation.
Accounts payable | $239,400 | |
Accounts receivable | 139,300 | |
Accumulated depreciation—buildings | 180,300 | |
Accumulated depreciation—equipment | 51,800 | |
Allowance for doubtful accounts | 6,500 | |
Bonds payable (10%, due 2028) | 499,400 | |
Buildings | 949,200 | |
Cash | 41,900 | |
Common stock ($10 par value; 501,200 shares authorized, 149,600 shares issued) | 1,496,000 | |
Dividends payable | 80,200 | |
Equipment | 275,600 | |
Goodwill | 200,400 | |
Income taxes payable | 119,800 | |
Inventory | 169,900 | |
Investment in Mara common stock (30% ownership), at equity | 379,900 | |
Investment in Sasse common stock, at fair value | 278,200 | |
Land | 390,400 | |
Notes payable (due 2021) | 69,400 | |
Paid-in capital in excess of par—common stock | 134,900 | |
Premium on bonds payable | 39,900 | |
Prepaid insurance | 15,000 | |
Retained earnings | 103,200 | |
Short-term investments, at fair value | 181,000 |
The investment in Sasse common stock is considered to be a
long-term security.
Prepare a classified balance sheet at December 31, 2020.
(List assets in order of liquidity. List Property,
plant and equipment list in order of land, buildings and
equipment.)
Wildhorse Corporation BALANCE SHEET As on December 31 ,2020 |
|||
Asset | |||
Current asset | |||
cash | 41900 | ||
Accounts receivable | 139300 | ||
less:Allowance for doubtful account | (6500) | 132800 | |
Short-term investments, at fair value | 181000 | ||
Inventory | 169900 | ||
Prepaid Insurance | 15000 | ||
Total current asset | 540600 | ||
Long term investment | |||
Investment in Mara common stock (30% ownership), at equity | 379900 | ||
Investment in Sasse common stock, at fair value | 278200 | ||
Total long term investment | 658100 | ||
Property ,plant and equipment | |||
Land | 390400 | ||
Building | 949200 | ||
less:accumulated depreciation- building | (180300) | 768900 | |
Equipment | 275600 | ||
less:accumulated depreciation - equipment | (51800) | 223800 | |
Total Property ,plant and equipment | 1383100 | ||
Intangible asset | |||
Goodwill | 200400 | ||
Total asset | 2782200 | ||
Liabilities and stockholders equity | |||
Accounts payable | 239400 | ||
Note payable (due 2021) | 69400 | ||
Dividend payable | 80200 | ||
Income tax payable | 119800 | ||
Total current liabilities | 508800 | ||
Long term debt | |||
Bond payable (due 2028) | 499400 | ||
premium on bond payable | 39900 | 539300 | |
Total liabilities | 1048100 | ||
stockholders equity | |||
common stock | 1496000 | ||
Paid in capital in excess of par | 134900 | ||
Retained earning | 103200 | ||
Total stockholders equity | 1734100 | ||
Total liabilities and stockholders equity | 2782200 |