In: Accounting
Selected financial data for Changretta Inc. and Solomon Ltd. (in
$ thousands) are presented below.
| Changretta Inc. | Solomon Ltd. | |||||||||
| Statement of Comprehensive Income (Loss) | ||||||||||
| Total revenue | $36,755 | $36,333 | ||||||||
| Cost of sales | 18,930 | 26,136 | ||||||||
| Gross profit | 17,825 | 10,197 | ||||||||
| Operating expenses | 17,110 | 8,076 | ||||||||
| Profit from operations | 715 | 2,121 | ||||||||
| Interest expense (revenue) | (36 | ) | 535 | |||||||
| Other expenses | 153 | - | ||||||||
| Other non-operating income | 351 | 436 | ||||||||
| Profit before income tax | 949 | 2,022 | ||||||||
| Income tax expense | 325 | 627 | ||||||||
| Profit | $624 | $1,395 | ||||||||
| Changretta Inc. | Solomon Ltd. | |||||||
| Balance Sheet | ||||||||
| Current assets | $9,680 | $10,838 | ||||||
| Non-current assets | 38,487 | 34,096 | ||||||
| Total assets | $48,167 | $44,934 | ||||||
| Current liabilities | $4,958 | $6,335 | ||||||
| Non-current liabilities | 4,766 | 4,217 | ||||||
| Total liabilities | 9,724 | 10,552 | ||||||
| Shareholders’ equity | 38,443 | 34,382 | ||||||
| Total liabilities and shareholders’ equity | $48,167 | $44,934 | ||||||
| Additional information: | ||||||||
| Average accounts receivable | $1,413 | $6,179 | ||||||
| Average inventories | 3,398 | 3,676 | ||||||
| Average total assets | 45,412 | 45,651 | ||||||
| Average total shareholders’ equity | 34,200 | 33,447 | ||||||
For each company, calculate the following ratios:
(Round answers to 1 decimal place, e.g. 52.7 or
52.7%.)
| Changretta Inc. | Solomon Ltd. | ||||||||||
| Liquidity Ratios | |||||||||||
| 1. | Current ratio | ||||||||||
| 2. | Receivables turnover | times | times | ||||||||
| 3. | Inventory turnover | times | times | ||||||||
| 4. | Operating cycle | days | days | ||||||||
| Solvency Ratios | |||||||||||
| 5. | Debt to total assets | % | % | ||||||||
| 6. | Interest coverage | times | times | ||||||||
| Profitability Ratios | |||||||||||
| 7. | Gross profit margin | % | % | ||||||||
| 8. | Profit margin | % | % | ||||||||
| 9. | Asset turnover | times | times | ||||||||
| 10. | Return on assets | % | % | ||||||||
| 11. | Return on equity | % | % | ||||||||