In: Finance
Question 5. (16)
a]
Future value of annuity = P * [(1 + r)n - 1] / r,
where P = periodic payment.
r = periodic rate of interest. This is (3%/12) = 0.25%. We divide by 12 since we need to convert the annual rate into monthly rate)
n = number of periods. This is 5 * 12 = 60 (there are 5 years, or 60 months in the investment period)
40,000 = P * [(1 + 0.25%)60 - 1] / 0.25%
P = 40,000 * 0.25% / [(1 + 0.25%)60 - 1]
P = 618.75
Amount to deposit in account monthly = RM 618.75
b]
(i)
Monthly loan payment is calculated using PMT function in Excel :
rate = 6% / 12 (converting annual rate into monthly rate)
nper = 20*12 (20 year loan with 12 monthly payments each year)
pv = 400000 (loan amount)
PMT is calculated to be RM 2,865.72
(ii)
Total amount paid over 20 years = monthly payment * total number of payments
Total amount paid over 20 years = RM 2,865.72 * (20 * 12)
Total amount paid over 20 years = RM 687,773.82
(iii)
Total amount of interest = total amount paid - loan amount
Total amount of interest = 687,773.82 - 400,000
Total amount of interest = RM 287,773.82
(iv)
Effective rate = (1 + (r/n))n - 1
where r = nominal rate of interest
n = number of compounding periods per year
Effective rate = (1 + (6%/12))12 - 1
Effective rate = 6.1678%
(v)
We calculate the interest paid during 5th year using CUMIPMT function in Excel :
rate = 6% / 12 (converting annual rate into monthly rate)
nper = 20*12 (20 year loan with 12 monthly payments each year)
pv = 400000 (loan amount)
start period = 49 (We are calculating interest paid between 49th and 60th month)
end period = 60 (We are calculating interest paid between 49th and 60th month)
type = 0 (each payment is made at the end of month)
CUMIPMT is calculated to be RM 20,820.89
(vi)
We calculate the principal paid off after 5 years (60 months) using CUMPRINC function in Excel :
rate = 6% / 12 (converting annual rate into monthly rate)
nper = 20*12 (20 year loan with 12 monthly payments each year)
pv = 400000 (loan amount)
start period = 1 (We are calculating principal paid off between 1st and 60th month)
end period = 60 (We are calculating principal paid off between 1st and 60th month)
type = 0 (each payment is made at the end of month)
CUMPRINC is calculated to be RM 60,401.61
The balance loan principal outstanding after 5 years = 400,000 - 60,401.61
The balance loan principal outstanding after 5 years = RM 339,598.39
c]
Future value of annuity = P * [(1 + r)n - 1] / r,
where P = periodic payment. This is $2,000
r = periodic rate of interest. This is (3%/12) = 0.25%. We divide by 12 since we need to convert the annual rate into monthly rate)
n = number of periods. This is 2 * 12 = 24 (there are 2 years, or 24 months in the investment period)
FV = $2,000 * [(1 + 0.25%)24 - 1] / 0.25%
FV = $49,405.64