Company A wishes to purchase a small operating mine, which has a remaining production life of...

Company A wishes to purchase a small operating mine, which has a remaining production life of 5 years, from Company B. Company B’s selling price for the mine is $10,000,000. Company A also plans to invest $2,500,000 in upgrading the mine and its infrastructure in the first year, and no production will occur during the first year. Based on recent history and future projections, the mine is expected to generate an annual, before-tax profit of $5,000,000 for its remaining life, after the upgrades and starting in year 2. At the end of mine’s production life, it is expected to cost $4,000,000 to close the mine, which will be incurred at the end of the 7^th year. The salvage value of the mine’s equipment is expected to be $1,500,000, which will also occur at the end of the 7^th year. Company A requires a minimum rate of return of 15%.
1. Determine if the purchase of this mine is a good investment using NPV.
2. What is the PVR
3. Draw a Cumulative NPV diagram for the project
4. What is the Discounted Payback?

Expert Solution

Particulars	Year	Cash Inflows	Cash Outflows	Net Cashflows	PV of Net Cashflows
Purchase of Mine	0		$ 10,000,000.00	$ (10,000,000.00)	$ (10,000,000.00)
Upgrading the Mine	1		$ 2,500,000.00	$ (2,500,000.00)	$ (2,173,913.04)
Income	2	$ 5,000,000.00		$ 5,000,000.00	$ 3,780,718.34
Income	3	$ 5,000,000.00		$ 5,000,000.00	$ 3,287,581.16
Income	4	$ 5,000,000.00		$ 5,000,000.00	$ 2,858,766.23
Income	5	$ 5,000,000.00		$ 5,000,000.00	$ 2,485,883.68
Income	6	$ 5,000,000.00		$ 5,000,000.00	$ 2,161,637.98
Salvage Value and Cost of Closure	7	$ 1,500,000.00	$ 4,000,000.00	$ (2,500,000.00)	$ (939,842.60)
Net Present Value					$ 1,460,831.74

a) yes, it is a good purchase due to positive NPV

b) PVR is 1.1461

c) d) Discounted Payback is 4.90

jeff jeffy answered 2 years ago

Newmont Goldcorp is evaluating when to open a gold mine. The remaining life of the mine...

Newmont Goldcorp is evaluating when to open a gold mine. The remaining life of the mine is 8 years and the mining operations will produce 5800 ounces per year. The required return on the gold mine is 12 percent, and it will cost $33.8 million to open the mine. When the mine is opened, the company will sign a contract that will guarantee the price of gold for the remaining life of the mine. IF the mine is opened today,...

1. XYZ Manufacturing Corporation currently has production equipment that has 4 years of remaining life. The...

1. XYZ Manufacturing Corporation currently has production equipment that has 4 years of remaining life. The equipment was purchased a year ago at a cost of $10,000. The annual depreciation for this machine is $1,800 and its expected salvage value is $1,000. The equipment can be sold today for $8,000. The company has been considering the purchase of a new machine that will replace the existing one. The new equipment costs $15,000 and would increase sales (through increased production) by...

1. A company wants to purchase a trailer, which only has a useful life of 10...

1. A company wants to purchase a trailer, which only has a useful life of 10 years. The maintenance costs during the first year will be $500 and is expected to increase at a rate of $100 per year, assuming maintenance costs occur at the end of the year. The firm wants to set up a maintenance account that earns 1.5% annual interest to pay for the maintenance cost, how much does the firm need to deposit in the account...

ABC Corporation wants to purchase an old office building with an estimated remaining service life of...

ABC Corporation wants to purchase an old office building with an estimated remaining service life of 25 years. Recently, the tenants signed long-term leases, which leads you to believe that the current rental income of $250,000 per year will remain constant for the first 5 years. Then the rental income will increase by 10% for every 5-year interval over the remaining life of the asset. For example, the annual rental income would be $275,000 for years 6 through 10, $302,500...

The FAX of Life Company is considering the purchase of 100 FAX machines which will be...

The FAX of Life Company is considering the purchase of 100 FAX machines which will be leased to a convenience store chain. Individual convenience stores will then charge a small fee for the use of the machine by customers. The FAX machines will cost $70,000 and will be sold at the end of four years for the estimated $16,000 salvage value. The annual cash inflow from leasing the machines is expected to be $20,000. The income tax rate is 25%....

An investor wishes to purchase a 1-year forward contract on a risk-free bond which has a...

An investor wishes to purchase a 1-year forward contract on a risk-free bond which has a current market price of £97 per £100 nominal. The bond will pay coupons at a rate of 7% per annum half-yearly. The next coupon payment is due in exactly 6 months, and the following coupon payment is due just before the forward contract matures. The 6-month risk-free spot interest rate is 5% per annum effective and the 12-month risk-free spot interest rate is 6%...

Remaining Life Taylor Lewis Company has provided information on intangible assets as follows: a. During 2015,...

Remaining Life Taylor Lewis Company has provided information on intangible assets as follows: a. During 2015, a patent was purchased from Craig Company for $4,000,000 on June 1, 2015. Lewis estimated the remaining useful life of the patent to be eight years. The patent was carried in Craig’s accounting records at a net book value of $3,500,000 when Craig sold it to Lewis. On January 1, 2016, because of recent events in the field, Lewis estimates that the remaining life...

A FRIEND FOR LIFE The Glades Company is a small manufacturer. It has produced and marketed...

A FRIEND FOR LIFE The Glades Company is a small manufacturer. It has produced and marketed a number of different toys and appliances that have done very well in the marketplace. Late last year, the product designer at the company, Tom Berringer, told the president, Paula Glades, that he had invented a small, cuddly, talking bear that might have a great deal of appeal. The bear is made of fluffy brown material that simulates fur, and it has a tape...

The Ajax Corporation has an overhead crane that has an estimated remaining life of 10 years....

The Ajax Corporation has an overhead crane that has an estimated remaining life of 10 years. The crane can be sold now for $8,000. If the crane is kept in service, it must be overhauled immediately at a cost of $4,000. After the crane is overhauled, O&M costs will be $3,000 in the first year and will escalate at 5%/year thereafter. The overhauled crane will have zero MV at the end of the 10-year study period. A new crane will...

1. The Ajax Corporation has an overhead crane that has an estimated remaining life of 10...

1. The Ajax Corporation has an overhead crane that has an estimated remaining life of 10 years. The crane can be sold now for $8,000. If the crane is kept in service, it must be overhauled immediately at a cost of $4,000. After the crane is overhauled, O&M costs will be $3,000 in the first year and will escalate at 5%/year thereafter. The overhauled crane will have zero MV at the end of the 10-year study period. A new crane...

Question