In: Accounting
The following data apply to the provision of psychological testing services:
Sales price per unit (1 unit = 1 test plus feedback to client)$300
Fixed costs (per month):
Selling and administration 20,000
Production overhead (e.g., rent of testing facilities) 17,500
Variable costs (per test):
Labor for oversight and feedback 165
Outsourced test analysis 17
Materials used in testing 7
Production overhead 12
Selling and administration (e.g., scheduling and billing) 14
Number of tests per month 2,000tests
Required:
Calculate the amount for each of the following (one unit = one test) if the number of tests is 2,000 per month. Also calculate if the number of tests decreases to 1,250 per month. (Do not round intermediate calculations. Round your final answers to the nearest whole dollar.)
2000 tests | 1250 tests | ||
a |
variable production cost per unit | ||
b | variable cost per nuit | ||
c | full cost per unit | ||
d | full absorption cost per unit | ||
e | prime costper unit | ||
f | conversion cost per unit | ||
g | contribution margin per unit | ||
h | gross margin per unit |
SOLUTION
a. Variable production cost per unit
2,000 Tests | 1,250 Tests | |
Labor for oversight and feedback | 165 | 165 |
Outsourced test analysis | 17 | 17 |
Materials used in testing | 7 | 7 |
Production overhead | 12 | 12 |
Total | 201 | 201 |
b. Variable cost per unit
2,000 Tests | 1,250 Tests | |
Variable production per unit | 201 | 201 |
Selling and administrative expense | 14 | 14 |
Total | 215 | 215 |
c. Full cost per unit
2,000 Tests | 1,250 Tests | |
Variable cost per unit | 215 | 215 |
Fixed cost per unit [(20000+17500)/2,000],[(20000+17500)/1,250] | 18.75 | 30 |
Total | 233.75 | 245 |
d. Full absorption cost per unit
2,000 Tests | 1,250 Tests | |
Variable production per unit | 201 | 201 |
Fixed cost per unit [(17500)/2,000],[(17500)/1,250] | 8.75 | 14 |
Total | 209.75 | 215 |
e. Prime cost per unit
2,000 Tests | 1,250 Tests | |
Labor for oversight and feedback | 165 | 165 |
Outsourced test analysis | 17 | 17 |
Materials used in testing | 7 | 7 |
Total | 189 | 189 |
f. Conversion cost per unit
2,000 Tests | 1,250 Tests | |
Labor for oversight and feedback | 165 | 165 |
Outsourced test analysis | 17 | 17 |
Variable production overhead | 12 | 12 |
Fixed production overhead [(17500)/2,000],[(17500)/1,250] | 8.75 | 14 |
Total | 202.75 | 208 |
g. Contribution margin per unit
2,000 Tests | 1,250 Tests | |
Sales price per unit | 300 | 300 |
Less: Variable cost per unit | 215 | 215 |
Contribution margin per unit | 85 | 85 |
h. Gross margin per unit
2,000 Tests | 1,250 Tests | |
Sales price per unit | 300 | 300 |
Less: Full absorption cost | 209.75 | 215 |
Gross margin per unit | 90.25 | 85 |