Question

In: Accounting

Consider X, a one -asset firm with no liabilities. Assume that the asset will generate end-of...

Consider X, a one -asset firm with no liabilities. Assume that the asset will generate end-of the year cash flows of $200 each year for two years and the will have zero value. The interest in the economy is 10%.

1-Prepare the income statement for year 2

2-Do we need I/S if the discount rate and future cash flows are certain? Why? What information should be on the income statement if we can not get the certainty condition?

3-Prepare the balance sheet at the end of year 2 for the company. The company pays no dividends.

Solutions

Expert Solution

1) Company X
Income Statement for the year ended year2
Particulars Amount($) Amount($)
Revenue:
   Gross Sales          200.00
   Less: Sales Returns and Allowances.                   -  
Cost of Goods Sold:
   Materials                   -  
   Other Direct Expenses                   -  
Gross Profit(Loss)
Other Income:
   Discount Received                   -  
   Rental income                   -  
   Gain (Loss) on sale of Assets                   -  
   Interest Received                   -  
Gross income          200.00
Expenses:
Advertising                   -  
Amortisation                   -   (Assets details if given, then depreciation will be calculated)
Bad Debt                   -  
Bank Charges                   -  
Wages                   -  
Other Expenses                   -  
Total Expenses                   -  
Net Operating Income          200.00
2) Yes, because as per IAS 18 "Revenue Recognition", Revenue should be recognised in the income statement if an item that meets the definition of revenue when it meets the following criteria:
a) it is probable that any future economic benefit associated with the item of revenue will flow to the entity, and
b) the amount of revenue can be measured with reliability.
Second Part: if we cannot get the certainty conditon of income fulfilled as per IAS 18, then Income is not recognised in the Income Statement. the Financial Statement for it. A nil/zero income will be shown in the income statement.
3) Company X
BALANCE SHEET AS AT 31ST SEPTEMBER 20XX
L I A B I L I T I E S A M O U N T       A S S E T S A M O U N T
Rs. Rs.
Share Capital                   -   Fixed Asset
Reserve & Surplus            200.00    Asset1                         -  
Long Term Liabilities                   -   Investment                         -  
Current liabilities                   -   Current assets:
Cash                  200.00
Total            200.00 Total                  200.00

Related Solutions

consider P. Ltd, a one-asset firm with no liabilities. Assume that the asset will generate end-of-year...
consider P. Ltd, a one-asset firm with no liabilities. Assume that the asset will generate end-of-year cash flows of $100 each year for three years and then will have zero value. The interest rate in the economy is 10%. Question: 1.prepare the b/s, and i/s for year 1, year2, and year 3. 2. if the firm has one more asset. the asset will generate end of year cash flows of $200 each year for three years and then will have...
Consider a simple firm that has the following​ market-value balance​ sheet: Assets Liabilities end equity $...
Consider a simple firm that has the following​ market-value balance​ sheet: Assets Liabilities end equity $ 1 020 Debt $ 430 Equity 590 Next​ year, there are two possible values for its​ assets, each equally​ likely: $ 1 200 and $ 970. Its debt will be due with 4.8 % interest. Because all of the cash flows from the assets must go to either the debt or the​ equity, if you hold a portfolio of the debt and equity in...
Firm X and Firm Y have identical assets that generate identical cash flows. Firm X is...
Firm X and Firm Y have identical assets that generate identical cash flows. Firm X is an unlevered firm, with 2.5 million outstanding shares and the market price of $20 per share. Firm Y is a levered firm, with 2 million outstanding shares and $15 million debt. The interest rate on the debt is 7%. According to MM Proposition 1 without tax and bankruptcy costs, the stock price for Firm Y is closest to: $15.00 $16.25 $17.50 $19.75
Consider a Financial Institution with the following assets and liabilities. Asset A has a maturity of...
Consider a Financial Institution with the following assets and liabilities. Asset A has a maturity of 3 years and a market value of $40,000 and asset B has a maturity of 6 years and a market value of $90,000. Liability A has a maturity of 2 years and a market value of $60,000 and liability B has a maturity of 12 years and a market value of $50,000. What is the maturity gap of this FI (round your answer to...
A bank has the following asset and liability portfolios. Assets Liabilities and Capital Firm (in billion...
A bank has the following asset and liability portfolios. Assets Liabilities and Capital Firm (in billion $) Industry Firm (in billion $) Industry Required reserves 3 4% Demand deposits 25 15% Commercial loans NOW accounts 8 10% Floating-rate 30 20% MMDAs 17 20% Fixed-rate 20 11% CDs Total 50 31% Short-term 5 35% Consumer loans 10 20% From 1 to 5 years 30 10% Mortgages Total 35 45% Floating-rate 10 7% Long-term bonds 5 3% Fixed-rate 5 3% Capital 10...
Consider the following projects, X and Y where the firm can only choose one. Project X...
Consider the following projects, X and Y where the firm can only choose one. Project X costs $1500 and has cash flows of $678, $652, $347, $111, $54, $16 in each of the next 6 years. Project Y also costs $1500, and generates cash flows of $738, $693, $405 for the next 3 years, respectively. WACC=9.5%. A) Draw the timelines for both projects: X and Y. B) Calculate the projects’ NPVs, IRRs, payback periods. C) If the two projects are...
"Consider the following cash flows for projects X and Y. Assume the firm can only select...
"Consider the following cash flows for projects X and Y. Assume the firm can only select one of the projects. What is the MARR such that the firm is indifferent between selecting Project X or Y? Enter your answer as a percent between 0 and 100, rounded to the nearest tenth of a percent. You might consider an incremental approach. Project X (for n = 0 through 4) $ : -11,100 8,400 4,574 1,340 610 IRR : 21.1% Project Y...
Kent Enterprises had the following transactions relating to year-end liabilities (assume a December 31 year-end): The...
Kent Enterprises had the following transactions relating to year-end liabilities (assume a December 31 year-end): The company borrowed $50,000 on August The note was for one-year and the interest rate was 5.50% The company recorded December sales of $24,675. The sales tax rate was 8.25%. The company received $18,000 on November 1 in advance of performing the service. The service was to be performed evenly over the next 12 months. The company recorded sales of $412,095. Warranty claims are estimated...
QUESTION 24 Consider two firms, Firm A and Firm B that have identical assets that generate...
QUESTION 24 Consider two firms, Firm A and Firm B that have identical assets that generate identical cash flows. Firm A has $10 million in debt and has 3 million shares outstanding. Firm A’s stock is traded at $10 per share. Firm B is all-equity firm with 5 million shares outstanding. Under the M&M world with perfect capital markets, what would be the stock price for Firm B? A. $8 B. $6 C. $10 D. $5 QUESTION 25 Under the...
Consider the following premerger information about Firm X and Firm Y: Firm X Firm Y Total...
Consider the following premerger information about Firm X and Firm Y: Firm X Firm Y Total earnings $ 88,000 $ 18,500 Shares outstanding 45,000 20,000 Per-share values: Market $ 45 $ 16 Book $ 16 $ 7 Assume that Firm X acquires Firm Y by paying cash for all the shares outstanding at a merger premium of $5 per share, and that neither firm has any debt before or after the merger. Construct the postmerger balance sheet for Firm X...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT