In: Accounting
Consider X, a one -asset firm with no liabilities. Assume that the asset will generate end-of the year cash flows of $200 each year for two years and the will have zero value. The interest in the economy is 10%.
1-Prepare the income statement for year 2
2-Do we need I/S if the discount rate and future cash flows are certain? Why? What information should be on the income statement if we can not get the certainty condition?
3-Prepare the balance sheet at the end of year 2 for the company. The company pays no dividends.
1) | Company X | ||||||||||||||
Income Statement for the year ended year2 | |||||||||||||||
Particulars | Amount($) | Amount($) | |||||||||||||
Revenue: | |||||||||||||||
Gross Sales | 200.00 | ||||||||||||||
Less: Sales Returns and Allowances. | - | ||||||||||||||
Cost of Goods Sold: | |||||||||||||||
Materials | - | ||||||||||||||
Other Direct Expenses | - | ||||||||||||||
Gross Profit(Loss) | |||||||||||||||
Other Income: | |||||||||||||||
Discount Received | - | ||||||||||||||
Rental income | - | ||||||||||||||
Gain (Loss) on sale of Assets | - | ||||||||||||||
Interest Received | - | ||||||||||||||
Gross income | 200.00 | ||||||||||||||
Expenses: | |||||||||||||||
Advertising | - | ||||||||||||||
Amortisation | - | (Assets details if given, then depreciation will be calculated) | |||||||||||||
Bad Debt | - | ||||||||||||||
Bank Charges | - | ||||||||||||||
Wages | - | ||||||||||||||
Other Expenses | - | ||||||||||||||
Total Expenses | - | ||||||||||||||
Net Operating Income | 200.00 | ||||||||||||||
2) Yes, because as per IAS 18 "Revenue Recognition", Revenue should be recognised in the income statement if an item that meets the definition of revenue when it meets the following criteria: | |||||||||||||||
a) it is probable that any future economic benefit associated with the item of revenue will flow to the entity, and | |||||||||||||||
b) the amount of revenue can be measured with reliability. | |||||||||||||||
Second Part: if we cannot get the certainty conditon of income fulfilled as per IAS 18, then Income is not recognised in the Income Statement. the Financial Statement for it. A nil/zero income will be shown in the income statement. | |||||||||||||||
3) | Company X | ||||||||||||||
BALANCE SHEET AS AT 31ST SEPTEMBER 20XX | |||||||||||||||
L I A B I L I T I E S | A M O U N T | A S S E T S | A M O U N T | ||||||||||||
Rs. | Rs. | ||||||||||||||
Share Capital | - | Fixed Asset | |||||||||||||
Reserve & Surplus | 200.00 | Asset1 | - | ||||||||||||
Long Term Liabilities | - | Investment | - | ||||||||||||
Current liabilities | - | Current assets: | |||||||||||||
Cash | 200.00 | ||||||||||||||
Total | 200.00 | Total | 200.00 | ||||||||||||