Question

In: Accounting

Jannsen Limited is contemplating investing in solar panels to reduce its need to purchase electricity from its local hydro company.

Jannsen Limited is contemplating investing in solar panels to reduce its need to purchase electricity from its local hydro company. The panels are estimated to cost $2,000,000 and will have a 15-year useful life with no salvage value. The electricity cost savings are expected to be about $200,000 per year. Management expects there will be some intangible benefits arising from purchasing the solar panels such as increased goodwill among its younger customers who are, on average, environmentally conscious. This could lead to increased repeat business with these customers in the future. Jannsen uses a discount rate of 10% when evaluating capital expenditures.

 

Required:

1. Calculate the net present value of the investment in solar panels.

 

Solutions

Expert Solution

The solar panel’s net present value without considering the intangible benefits would be:

 

Item Year(s) Amount of Cash Flows Present Value of Cash Flows*
Cost of the equipment Now -$2,000,000 -$2,000,000
Annual cash savings 1-15 $200,000 $1,521,216
Net present value     -$478,784

*Calculated using NPV formula in Microsoft Excel and a 10% required return.

 


The net present value of the investment in solar panels is $478,784.

Related Solutions

An array of solar panels was purchased and placed in service by a energy company. Its...
An array of solar panels was purchased and placed in service by a energy company. Its cost basis is $60,000, and it has an estimated MV of $1,000 at the end of an estimated useful life of 10 years. Compute the book value (BV) at the end of the array's eighth year of life when using the DB method with switchover to SL and a DB ratio of 200%. Express your answer in terms of dollars and cents, rounded to...
A company is evaluating the addition of equipment to its present operations. They need to purchase...
A company is evaluating the addition of equipment to its present operations. They need to purchase equipment for $160,000. The 5-year MACRS GDS recovery method (see table 7.3) is appropriate for the investment and the total tax rate is 40%. Gross revenue is expected to be $30,000/YEAR while maintenance cost is expected to be $5,000/YEAR. It is expected that operations will shut down by the end of the 4th year with a salvage value of $20,000. Part A: Draw a...
Assignment Osiadan Limited is a local real estate company that wishes to expand its operations. Six...
Assignment Osiadan Limited is a local real estate company that wishes to expand its operations. Six possible capital investments have been identified, but the company only has access to a total of $620,000. The projects are not divisible and may not be postponed until a future period. After the project’s end it is unlikely that similar investment opportunities will occur. Expected net cash inflows (including salvage value) Project Year 1 $ Year 2 $ Year 3 $ Year 4 $...
The Cosmetic Division of Persona Company is facing stiff competition from local and overseas competitors. Its...
The Cosmetic Division of Persona Company is facing stiff competition from local and overseas competitors. Its operating profit has been declining steadily for the past several years. The division has been forced to lower prices so as to maintain its market share. The operating results for the past three periods are given below. Period 1           Period 2            Period 3 Sales revenue                                                              $10,000,000         $9,500,000     $9,000,000 Operating income                                                       $1,200,000         $1,045,000         $945,000 Average assets                                                           $15,000,000      $15,000,000    $15,000,000 In period 4 the division plans to install a JIT purchasing and production system. The initiative would...
After The Cable Guys, a local TV cable company in Backwater, KS increased the monthly subscription price for its services from $20 to $30, the number of subscribers dropped from 2200 to 1800.
  After The Cable Guys, a local TV cable company in Backwater, KS increased the monthly subscription price for its services from $20 to $30, the number of subscribers dropped from 2200 to 1800.   a. Is demand for cable TV in Backwater elastic or inelastic in the specified price range? Explain how you arrived at this answer.   b. Based on the information provided above, which of the following equations provides the best linear approximation for demand for cable...
On January 1, 2022, Pharoah Company had a balance of $395,500 of goodwill on its balance sheet that resulted from the purchase of a small business in a prior year.
On January 1, 2022, Pharoah Company had a balance of $395,500 of goodwill on its balance sheet that resulted from the purchase of a small business in a prior year. The goodwill had an indefinite life. During 2022, the company had the following additional transactions. Jan. 2 Purchased a patent (7-year life) $351,750. July 1 Acquired a 10-year franchise; expiration date July 1, 2,032, $604,800. Sept. 1Research and development costs $177,000.  (a) Prepare the necessary entries to record the transactions related to intangibles. All costs incurred...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT