Question

In: Accounting

Please analyze this company 10Q report and till me areas in which they are doing well...

Please analyze this company 10Q report and till me areas in which they are doing well and areas which need improvements.

2018

2017

Cash Flows from Operating Activities

Net loss

$

(784,627

)

$

(397,181

)

Adjustments to reconcile net loss to net cash used in operating activities:

Depreciation and amortization

416,233

376,602

Stock-based compensation

141,639

103,717

Amortization of debt discounts and issuance costs

39,345

31,747

Inventory write-downs

18,546

26,918

Loss on disposals of fixed assets

52,237

41,120

Foreign currency transaction losses

47,661

5,064

Loss related to SolarCity acquisition

-

11,571

Non-cash interest and other operating activities

(3,984

)

(6,589

)

Changes in operating assets and liabilities, net of effect of business combinations:

Accounts receivable

(169,142

)

91,541

Inventories

(322,081

)

(124,514

)

Operating lease vehicles

(97,196

)

(458,965

)

Prepaid expenses and other current assets

(50,001

)

(75,504

)

MyPower customer notes receivable and other assets

(57,583

)

8,006

Accounts payable and accrued liabilities

317,983

2,531

Deferred revenue

45,795

103,941

Customer deposits

67,359

(51,004

)

Resale value guarantee

-

184,579

Other long-term liabilities

(60,560

)

56,609

Net cash used in operating activities

(398,376

)

(69,811

)

Cash Flows from Investing Activities

Purchases of property and equipment excluding capital leases, net of sales

(655,662

)

(552,624

)

Purchases of solar energy systems, leased and to be leased

(72,975

)

(219,948

)

Business combinations, net of cash acquired

-

(109,147

)

Net cash used in investing activities

(728,637

)

(881,719

)

Cash Flows from Financing Activities

Proceeds from issuances of common stock in public offerings

-

400,175

Proceeds from issuances of convertible and other debt

1,775,481

1,838,166

Repayments of convertible and other debt

(1,389,388

)

(690,945

)

Repayments of borrowings under Solar Bonds issued to related parties

(17,500

)

(90,000

)

Collateralized lease (repayments) borrowings

(87,092

)

186,355

Proceeds from exercises of stock options and other stock issuances

94,018

57,307

Principal payments on capital leases

(18,787

)

(18,303

)

Common stock and debt issuance costs

(2,913

)

(11,094

)

Purchases of convertible note hedges

-

(204,102

)

Proceeds from issuances of warrants

-

52,883

Proceeds from investments by noncontrolling interests in subsidiaries

73,704

142,003

Distributions paid to noncontrolling interests in subsidiaries

(52,942

)

(63,696

)

Payments for buy-outs of noncontrolling interests in subsidiaries

(2,921

)

-

Net cash provided by financing activities

371,660

1,598,749

Effect of exchange rate changes on cash and cash equivalents and restricted cash

10,102

11,643

Net (decrease) increase in cash and cash equivalents and restricted cash

(745,251

)

658,862

Cash and cash equivalents and restricted cash, beginning of period

3,964,959

3,766,900

Cash and cash equivalents and restricted cash, end of period

$

3,219,708

$

4,425,762

Supplemental Non-Cash Investing and Financing Activities

Acquisitions of property and equipment included in liabilities

$

286,975

$

654,322

Estimated fair value of facilities under build-to-suit leases

$

56,169

$

65,244

Solutions

Expert Solution

Answer:

The statement of cash flows shows how a company spend its money ( cash outflows) and where money comes from (cash inflows). The cash flow statement include all the all cash inflows of a company receives from its ongoing operations and external investment sources as well as all cash outflows that pay for business activities and investment during given period.

Analysis of the three activities in the Cashflow Statement is given as under;

Cashflow used in Operating Activities:

  • Income from operation (ie, sales)in income statement is very low and hence due to this cash inflow is negetive (ie, loss). It is better to increase sales or to reduce expenses for the same.
  • Also, fund expended for working capital amangement is very huge. So the company need to pay attention to various Liquidity ratios, leverage ratios, activity ratios inorder to achieve better working capital management.
  • Therefore the major operation of the comapny itself depicts negetive cashflow, if the company is continuing the same situation, it will leads to bankruptcy.

Cashflow used in investing Activities:

  • In this period, the company purchased many investments from a source other than from the profit from diposal of the investments.
  • Profit generated from disposal of investments is nil.
  • Cashflow from investment is negetive because there is no return on investment during the period.
  • So, the company need to use various investment appraisal tachniques inorder to ensure that concrened investment plan is financially feasible.

Cashflow from Financing Activities:

  • The capital structure of company is funded mainly from convertible and other debts than from issue of common stocks and hence fianance cost expended is very high
  • Major outflow of cash is happened because there is a redemption of convertible and other debt instruments.
  • Company need to restructure capital strucure of the company so that capital structure become optimum.

Conclusion

As the fund is generated from financing activities of the company, it will affect the liquidity and continuity of the company as there is no other source of funds to meet operting and financing expenditure. If the company is continuing the same situation, it will leads to bankruptcy.


Related Solutions

Please analyze this company financial and briefly tell me how they are performing and areas of...
Please analyze this company financial and briefly tell me how they are performing and areas of concern Southwest Airlines Co. Condensed Consolidated Statement of Income (in millions, except per share amounts) (unaudited) Three months ended March 31, 2017 2018 As Recast Percent Change OPERATING REVENUES: Passenger $ 4,585 $ 4,546 0.9 Freight 42 42 — Other 317 266 19.2      Total operating revenues 4,944 4,854 1.9 OPERATING EXPENSES: Salaries, wages, and benefits 1,821 1,730 5.3 Fuel and oil 1,018 956 6.5...
TARGET CORPORATION Evaluate the company’s overall financial performance, In what areas are they doing well and...
TARGET CORPORATION Evaluate the company’s overall financial performance, In what areas are they doing well and the areas in which it is not Discuss the steps that you believe the company should take to be more attractive to shareholders and creditors.
Before doing this please tell me what is lift factor and tell me how did we...
Before doing this please tell me what is lift factor and tell me how did we calculate seasonal index for carlson's sales of january as 0.957 The Carlson Department store suffered heavy damage when a hurricane struck on August 31. The store was closed for four months (September through December), and Carlson is now involved in a dispute with its insurance company about the amount of lost sales during the time the store was closed. Two key issues must be...
2-3 paragraph response.What is an example of a company doing good by doing well—that is, making...
2-3 paragraph response.What is an example of a company doing good by doing well—that is, making profits—and for that reason improving the general welfare? How can the example be converted into an argument against the theory of the corporation as having social responsibilities.
Please provide list of general areas that shall be covered by an Inspection Report by an...
Please provide list of general areas that shall be covered by an Inspection Report by an Architect from Earthworks to Finishing.
Analyze Apple functional, business and corporate level strategies. Discuss what Apple are doing and how well...
Analyze Apple functional, business and corporate level strategies. Discuss what Apple are doing and how well are they doing at each level? Identify where Apple excel and where could they improve? Offer specific recommendations for improvement for Apple. please answers should  based on the question. please explain your answers. answers should not be less than 2 pages. thank you the course is business policy and strategy
If a company is not doing well financially. who is mostly at risk. and what is...
If a company is not doing well financially. who is mostly at risk. and what is the responsibility to the employees, customers, vendors, etc?
what is the meaning of economist theory of the firm? please explain it to me well....
what is the meaning of economist theory of the firm? please explain it to me well. thanks
please fix the code at the bottom to also report the percentages as well as the...
please fix the code at the bottom to also report the percentages as well as the counts. the person who did it forgot this part . the code is bellow the instructions: We will generate random values, but they should be limited to 0, 1, 2, or 3. To do this, think of a way to map the random value to a small value; there are many ways to do this, however, the way you choose must be reproducible. That...
Please analyze why the culture of a country might have influences the cost of doing business...
Please analyze why the culture of a country might have influences the cost of doing business and investment in that country. Illustrate your answer with examples.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT