In: Accounting
i dont know questions 9 and 10
Use the following information to answer the next six questions:
All balances are as of 12/31/2017 unless specified otherwise.
Loss on the Sale of Equipment |
62,250 |
Income Tax Expense |
48,750 |
Short Term Investments |
1,500 |
Inventory |
97,500 |
Retained Earnings, 1/1/17 |
281,000 |
Gain on Sale of Equipment |
27,500 |
Goodwill |
50,000 |
Cost of Goods Sold |
204,000 |
Common Stock |
??? |
Notes Payable 5/1/18 |
12,500 |
Cash |
70,000 |
Sales Revenue |
447,500 |
Accumulated Depreciation |
50,000 |
Dividends |
10,000 |
Notes Payable, due 12/31/19 |
104,500 |
Prepaid Expenses |
2,500 |
Furniture |
83,000 |
Accrued Expenses |
28,000 |
Equipment |
372,500 |
Accounts Receivable |
42,000 |
Operating Expenses |
43,000 |
Accounts Payable |
36,000 |
Working Capital as of December 31, 2017.
137,000 |
||
Retained Earnings and Cash as of 12/31/2017.
D. |
Retained Earnings Cash $388,000 $70,000 |
|
Total Liabilities as of 12/31/2017.
E. |
$181,000 |
Income from Operations for 2017.
$200,500 |
||
Determine the Total Assets as of 12/31/2017.
A. |
$719,000 |
|
B. |
$769,000 |
|
C. |
$679,000 |
|
D. |
$669,000 |
|
E. |
$696,500 |
1 points
QUESTION 10
Determine the Profit Margin for the year ended December 31, 2017.
A. |
26% |
|
B. |
37% |
|
C. |
54% |
|
D. |
382% |
|
E. |
$243,500 |
Answer:
Calculation of Total Assets, 12/31/2017:
Total Assets = Total Current Assets + Total Fixed Assets +
Tangible Assets
Total Current Assets = Short Term Investments + Cash + Inventory +
Prepaid Expenses + Accounts Receivable
Total Current Assets = $1,500 + $70,000 + $97,500 + $2,500 +
$42,000
Total Current Assets = $213,500
Total Fixed Assets = Furniture + Equipment – Accumulated
Depreciation
Total Fixed Assets = $83,000 + $372,500 - $50,000
Total Fixed Assets = $405,500
Tangible Assets = Goodwill = $50,000
Total Assets = $213,500 + $405,500 + $50,000
Total Assets = $669,000
Total Assets as of 12/31/2017 are $669,000.
Calculation of Profit Margin for the year ended December 31, 2017:
Profit Margin = Net Income / Sales * 100
Sales = $447,500
Net Income = Revenue – Expenses
Revenue = Sales Revenue + Gain on Sale of Equipment
Revenue = $447,500 + $27,500 = $475,000
Expenses = Loss on Sale of Equipment + Operating Expenses +
Income Tax Expenses
Expenses = $62,250 + $43,000 + $48,750
Expenses = $154,000
Net Income = $475,000 - $154,000
Net Income = $321,000
Profit Margin = 321,000 / 447,500 * 100
Profit Margin = 71.73%