Question

In: Accounting

Salaries expense $125,000 Sales revenue $580,000 Sales returns 5,000 Interest income 1,000 Utilities expense 15,000 Cost...

Salaries expense

$125,000

Sales revenue

$580,000

Sales returns

5,000

Interest income

1,000

Utilities expense

15,000

Cost of goods sold

275,000

Income tax expense

10,000

Rent Expense

110,000

Cash

12,000

Interest expense

4,000

Inventory (begin)

8,000

Inventory (end)

12,000

Determine:

1. Net sales                                 $______

2. Gross profit                            $______

3. Operating expenses              $______

4. Operating income                 $______

5. Pretax income (IBT)              $______

6. Net income                             $______

7. Purchases                               $______

8. Gross profit ratio (two decimal places) __ __. __ __%

Use the following for 9 and 10

Units

Cost per unit

Beginning inventory

200

$10.00

Purchase 1

500

$10.30

Purchase 2

300

$11.00

The company sold 920 units

9. Determine ending inventory using FIFO:   $_________

10. Determine ending inventory using LIFO:  $_________

Solutions

Expert Solution

Determining the Following:-

1. Calculations for Net Sales:-

Net Sales =(Sales Revenue - Sales Returns)

=($580,000-$5,000)

=$575,000

2. Calculations for Gross Profit:-

Gross Profit =(Net Sales - Cost of Goods Sold)

=($575,000-$275,000)

=$300,000

3. Calculations for Operating Expenses:-

Operating Expenses=(Salaries Expense+Utilities Expense+Rent Expense)

=($125,000+$15,000+$110,000)

=$250,000

4. Calculations for Operating Income:-

Operating Income=(Gross Profit - Operating Expenses)

=($300,000-$250,000)

=$50,000

5. Calculations for Pretax Income (IBT):-

Pretax Income=(Operating Income+ Interest Income - Interest Expense)

=($50,000+$1,000-$4,000)

=$47,000

6. Calculations for Net Income:-

Net Income =(Pretax Income - Income Tax Expense)

=($47,000-$10,000)

=$37,000

7. Calculations for Purchases:-

We know that,

Cost of Goods Sold =(Inventory begin+ Purchases - Inventory end)

So

Purchases =(Cost of Goods Sold - Inventory begin+ Inventory end)

=($275,000-$8,000+12,000)

=$279,000

8. Calculations for Gross Profit Ratio:-

Gross Profit Ratio=(Gross Profit/ Net Sales)×100

=($300,000/$575,000)×100

=52.17%

9. Calculations for Ending Inventory Using FIFO:-

Ending Inventory Using FIFO:-

Units Cost of Goods Sold Ending Inventory
Beginning Inventory 200 units×$10=$2,000 200 units×$10=$2,000
Purchase 1 500 units × $10.30=$5,150 500 units ×$10.30=$5,150
Purchase 2 300 units ×$11=$3,300 220 units ×$11=$2,420 80 units ×$11=$880
Totals 1,000 units=$10,450 920 units=$9,570 80 units=$880

So the Ending Inventory Using FIFO method is $880.

10. Calculations for Ending Inventory Using LIFO:-

Ending Inventory Using LIFO:-

Units Cost of Goods Sold Ending Inventory
Beginning Inventory 200 units×$10=$2,000 120 units ×$10=$1,200 80 units ×$10=$800
Purchase 1 500 units ×$10.30=$5,150 500 units ×$10.30=$5,150
Purchase 2 300 units ×$11=$3,300 300 units×$11=$3,300
Totals 1,000 units=$10,450 920 units=$9,650 80 units =$800

So the Ending Inventory Using LIFO method is $800.


Related Solutions

    income statement Sales 205,000 cost of goods sold -97,000 salaries expense -24,000 depreciation expense -16,000...
    income statement Sales 205,000 cost of goods sold -97,000 salaries expense -24,000 depreciation expense -16,000 interest expense -2,400 loss on equipment disposal -2,500 net income 63,100 Statement of Retained Earnings Beginning Balance - Retained Earnings                   6,000 Plus - Net Income                 63,100 Less - Dividends (41,500) Ending Balance - Retained Earnings 27,600 Balance sheets 2018 2019 change Assets: Cash 13,000 64,600 51,600 Accounts Receivable 25,000 19,000 (6,000) Inventory 19,000 13,000 (6,000) prepaid expenses 0 0 0 Equipment 60,000 41,000 (19,000)...
Cost of goods sold $223,110 Salaries and wages expense $55,720 Delivery expense 6,320 Sales discounts 7,320...
Cost of goods sold $223,110 Salaries and wages expense $55,720 Delivery expense 6,320 Sales discounts 7,320 Insurance expense 12,760 Sales returns and allowances 11,820 Rent expense 18,640 Sales revenue 366,400 Prepare the necessary closing entries. (Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select "No entry" for the account titles and enter 0 for the amounts.
Use the following information to complete this problem: Sales revenue $175,000 Interest income 2,000 Cost of...
Use the following information to complete this problem: Sales revenue $175,000 Interest income 2,000 Cost of goods sold 60,000 Salary to owners Jack and Jill 40,000 Employee wages 15,000 Depreciation expense (using IRS tables) 10,000 Supplies expense 7,500 Charitable contributions 5,000 Jack and Jill are owners of UpAHill, an S Corporation. They own 25 and 75 percent, respectively. What amount of ordinary income will be reported on Jack's Schedule K-1? What amount of ordinary income will be reported on Jill's...
2015 2016 Sales Revenue $920,000 $840,000 Cost of Goods Sold 575,000 545,000 Interest Expense 20,000 20,000...
2015 2016 Sales Revenue $920,000 $840,000 Cost of Goods Sold 575,000 545,000 Interest Expense 20,000 20,000 Income Tax Expense 27,000 30,000 Net Income 61,000 52,000 Cash Flow from Operations 65,000 55,000 Capital Expenditures 65,000 55,000 Acc Receivable (net) 31 Dec 126,000 120,000 Inventory 31 Dec 196,000 160,000 Stockholders' Equity 31 Dec 450,000 400,000 Total Assets 31 Dec 750,000 675,000 Required: Calculate the following ratios for 2016. The 2015 results are given for comparative purposes. Round answers to one (1) decimal...
The contribution margin income statement of Krazy Kustard Donuts for August 2016 Sales Revenue: $125,000 Variable...
The contribution margin income statement of Krazy Kustard Donuts for August 2016 Sales Revenue: $125,000 Variable Costs: COGS: $32,100, Selling Costs: $17,100, Administrative Costs: $800 Contribution Margin: $75,000 Fixed Costs: Selling Costs: $32,400, Administrative Costs: $10,800 Operating Income: $31,800 Krazy Kustard sells 4 dozen plain donuts for every dozen custard-filled donuts. A dozen plain donuts sells for $4.00, with total variable cost of $1.60 per dozen. A dozen custard-filled donuts sells for $8.00, with total variable cost of $ $3.20...
ROE AND ROIC Baker Industries’ net income is $26,000, its interest expense is $5,000, and its...
ROE AND ROIC Baker Industries’ net income is $26,000, its interest expense is $5,000, and its tax rate is 40%. Its notes payable equals $23,000, long-term debt equals $70,000, and common equity equals $240,000. The firm finances with only debt and common equity, so it has no preferred stock. What are the firm’s ROE and ROIC? Round your answers to two decimal places. Do not round intermediate calculations. ROE % ROIC %
income statement : sales: $50,250,000 operating expenses $10,115,00 cost of good sold $35,025,00 interest expense $750,000...
income statement : sales: $50,250,000 operating expenses $10,115,00 cost of good sold $35,025,00 interest expense $750,000 income tax rate 34% What is the amount of contributory income debt ?
1. When cost of sales is increased, income __________ and income tax expense should __________. decreases;...
1. When cost of sales is increased, income __________ and income tax expense should __________. decreases; increase decreases; decrease increases; increase increases; decrease 2. The eliminations on the consolidated income statement for unrealized profit in ending inventory and the related adjustment to income tax expense are the same regardless of whether it is the parent or the subsidiary who is the selling company. True False
Calculate net sales: Cost of goods sold $74,500 Sales revenue $112,800 Operating expenses $23,600 Sales returns...
Calculate net sales: Cost of goods sold $74,500 Sales revenue $112,800 Operating expenses $23,600 Sales returns $4,600 Sales discounts $6,700 Inventory purchases $80,530
Computing Carrying Value, Interest Revenue and Expense, Controlling and Noncontrolling Income On January 2, 2014, Peoples,...
Computing Carrying Value, Interest Revenue and Expense, Controlling and Noncontrolling Income On January 2, 2014, Peoples, Inc. acquired an 80% interest in Schmidt Corporation for $900,000. Schmidt reported total stockholders’ equity of $1,000,000 on this date. An examination of Schmidt’s books revealed that book value was equal to fair value for all assets and liabilities except for inventory, which was undervalued by $60,000. All of the undervalued inventory was sold during 2014. Peoples also purchased 30% of the $500,000 par...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT