In: Finance
A company issued $1,000 par value bond at 6% coupon rate. The bond will mature in 6 years. Current market yield for this bond is 7%. If the coupon is paid semi-annually, what would be the value of this bond?
Group of answer choices
$951.68
$682.29
$973.36
$952.33
The present value of a bond is calculated by discounting the bond's future cash inflows by the current market interest rate. In other words, the present value of a bond is the total of: present value of the semiannual interest payments plus present value of the principal payment on the date the bond matures.
During Year 0.5 to 6. we will receive interest on this bond. Semiannual Interest will be calculated as Face Value * Coupon Rate * 0.5, which is 1000*6%*0.5 = $30.
Further. at end of 6th year, we will receive our principal back, i.e., $1000.
We will discount all these cash flows with current market yeild. We have been given market yeild in per annum, while our cash flows in semi-annual. Hence, we need to find market yeild for 6 months, which is 3.5%.
Discount yield for each year will be calculated as , wherein n is Time Period.
Calculation of the same is shown below -
Time Period | Particulars | Cash Inflow Amount | Semi-annual Discounted Yeild @ 3.5% | Discounted Cash Flow |
0.5 | Interest | 30 | 0.9662 | 28.99 |
1 | Interest | 30 | 0.9335 | 28.01 |
1.5 | Interest | 30 | 0.9019 | 27.06 |
2 | Interest | 30 | 0.8714 | 26.14 |
2.5 | Interest | 30 | 0.8420 | 25.26 |
3 | Interest | 30 | 0.8135 | 24.41 |
3.5 | Interest | 30 | 0.7860 | 23.58 |
4 | Interest | 30 | 0.7594 | 22.78 |
4.5 | Interest | 30 | 0.7337 | 22.01 |
5 | Interest | 30 | 0.7089 | 21.27 |
5.5 | Interest | 30 | 0.6849 | 20.55 |
6 | Interest | 30 | 0.6618 | 19.85 |
6 | Principal | 1000 | 0.6618 | 661.78 |
Total | 951.68 |
Hence, Price of Bond is $951.68 (Option A)