Question

In: Accounting

Income Statement and Supporting Schedules. The following financial information is for Caravelli Company. (Note that the...

Income Statement and Supporting Schedules. The following financial information is for Caravelli Company. (Note that the most current financial information is presented in the first column.)

December 31, 2016 December 31, 2015
Raw materials inventory $ 24,000 $ 30,000
Work-in-process inventory 1,800,000 1,650,000
Finished goods inventory 1,050,000 1,230,000

Of the total raw materials placed in production for the year, $36,000 was for indirect materials. The company had $3,795,000 in sales for the year ended December 31, 2016. The company also had the following costs for the year:

Selling $ 270,000
General and administrative $ 720,000
Raw materials purchases $ 300,000
Direct labor used in production $ 375,000
Manufacturing overhead $1,890,000

Required:

  1. Prepare a schedule of raw materials placed in production for the year ended December 31, 2016.

  2. Prepare a schedule of cost of goods manufactured for the year ended December 31, 2016.

  3. Prepare a schedule of cost of goods sold for the year ended December 31, 2016.

  4. Prepare an income statement for the year ended December 31, 2016.

  5. Describe the three types of costs included in cost of goods sold on the income statement. (Dollar amounts are not necessary in your descriptions.)

Solutions

Expert Solution

Preparation of a schedule of raw material placed in production for the year ended December 31, 2016 -

Preparation of a schedule of cost of goods manufactured for the year ended December 31,2016:

Preparation of a schedule of cost of goods sold for the year ended December 31, 2016 -

Cost of goods sold = cost of goods manufactured + beginning FG - Ending FG

= 2421000 + 1230000 - 1050000

= 2601000

Preparation of an Income statement for the year ended December 31, 2016

Answer to next question:

Three types of costs included in cost of goods sold on income statement Raw material cost,labor cost, manufacturing cost.

or variable cost, fixed cost, semivariable cost.

Please check with your answer and let me know.


Related Solutions

AFS company reported the following information: Financial Statement Tax return income before Depreciation and income tax...
AFS company reported the following information: Financial Statement Tax return income before Depreciation and income tax 200,000   200,000 Depreciation Expense 45,000   72,000 The tax rate is 35% 1. Income tax for the financial statement is: 2. Income tax on the tax return is: 3. Which does this situation create, a deferred tax asset, or a deferred tax liability? 4. What is the amount of the deferred item? Please follow the answer and calculation processes. Thank you.
Suppose you are given the following financial statement information.  Prepare an income statement for 2014 and 2015,...
Suppose you are given the following financial statement information.  Prepare an income statement for 2014 and 2015, and a Balance Sheet for 2014 and 2015.  Next, calculate the value of operating income (EBIT) in 2015.  (Round to 2 decimal places) 2014 2015 Cost of goods sold $3,753 4,591 Cash 1,200 1,608 Depreciation 684 877 Interest 53 133 Accounts payable 2,154 2,663 Total Equity 1,334 1,858 Sales 5,505 6,780 Accounts receivable 357 415 Long-term debt 1,636 2,078 Inventory 1,858 2,332 Tax rate 30% 30%...
Create a balance sheet and income statement using the following information: WIth proper financial statement formatting...
Create a balance sheet and income statement using the following information: WIth proper financial statement formatting Any missing information, please fill in. Total Shareholder Equity Long Term Debt: 3,650,000 Inventories: 350,000 Income Taxes: 85,000 Total Non-Operating Expenses, Net Common stock: 100,000 Total Assets Retained Earnings: 3,000,000 Cost of Goods Sold: 2,000,000 Interest Income: 20,000 Accounts Receivable: 1,500,000 General and Administrative Costs: 1,000,000 Accruals: 800,000 Preferred Stock Net Earnings Goodwill & Other Intangibles: 1,800,000 Net Revenue: 4,500,000 Earnings Before Income Taxes...
Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information...
Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information is available for Shanika Company for 20Y6: Inventories January 1 December 31 Materials $427,050 $533,810 Work in process 768,690 725,980 Finished goods 738,800 742,000 Advertising expense $362,460 Depreciation expense-office equipment 51,250 Depreciation expense-factory equipment 68,860 Direct labor 822,070 Heat, light, and power-factory 27,220 Indirect labor 96,090 Materials purchased 806,050 Office salaries expense 281,320 Property taxes-factory 22,420 Property taxes-headquarters building 46,440 Rent expense-factory 37,900 Sales...
Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information...
Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information is available for Shanika Company for 20Y6: InventoriesJanuary 1December 31 Materials$459,660 $569,980 Work in process827,390 775,170 Finished goods795,210 792,270 Advertising expense$387,020 Depreciation expense-office equipment54,720 Depreciation expense-factory equipment73,530 Direct labor877,770 Heat, light, and power-factory29,070 Indirect labor102,600 Materials purchased860,670 Office salaries expense300,380 Property taxes-factory23,940 Property taxes-headquarters building49,590 Rent expense-factory40,470 Sales4,029,760 Sales salaries expense494,740 Supplies-factory19,950 Miscellaneous costs-factory12,540 Required: 1. Prepare the 20Y6 statement of cost of goods...
Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information...
Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information is available for Shanika Company for 20Y6: Inventories January 1 December 31 Materials $330,810 $410,200 Work in process 595,460 557,870 Finished goods 572,300 570,180 Advertising expense $278,530 Depreciation expense-office equipment 39,380 Depreciation expense-factory equipment 52,920 Direct labor 631,710 Heat, light, and power-factory 20,920 Indirect labor 73,840 Materials purchased 619,400 Office salaries expense 216,180 Property taxes-factory 17,230 Property taxes-headquarters building 35,690 Rent expense-factory 29,120 Sales...
Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information...
Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information is available for Shanika Company for 20Y6: Inventories January 1 December 31 Materials $346,490 $436,580 Work in process 623,680 593,750 Finished goods 599,430 606,850 Advertising expense $296,440 Depreciation expense-office equipment 41,910 Depreciation expense-factory equipment 56,320 Direct labor 672,330 Heat, light, and power-factory 22,270 Indirect labor 78,580 Materials purchased 659,240 Office salaries expense 230,080 Property taxes-factory 18,340 Property taxes-headquarters building 37,980 Rent expense-factory 31,000 Sales...
Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information...
Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information is available for Shanika Company for 20Y6: Inventories January 1 December 31 Materials $373,870 $471,080 Work in process 672,970 640,670 Finished goods 646,800 654,800 Advertising expense $319,860 Depreciation expense-office equipment 45,220 Depreciation expense-factory equipment 60,770 Direct labor 725,460 Heat, light, and power-factory 24,030 Indirect labor 84,790 Materials purchased 711,330 Office salaries expense 248,260 Property taxes-factory 19,790 Property taxes-headquarters building 40,980 Rent expense-factory 33,450 Sales...
Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information...
Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information is available for Shanika Company for 20Y6: Inventories January 1 December 31 Materials $443,170 $553,960 Work in process 797,710 753,390 Finished goods 766,680 770,000 Advertising expense $376,140 Depreciation expense-office equipment 53,180 Depreciation expense-factory equipment 71,460 Direct labor 853,100 Heat, light, and power-factory 28,250 Indirect labor 99,710 Materials purchased 836,480 Office salaries expense 291,940 Property taxes-factory 23,270 Property taxes-headquarters building 48,190 Rent expense-factory 39,330 Sales...
Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information...
Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information is available for Shanika Company for 20Y6: Inventories January 1 December 31 Materials $441,510 $551,890 Work in process 794,720 750,570 Finished goods 763,810 767,130 Advertising expense $374,730 Depreciation expense-office equipment 52,980 Depreciation expense-factory equipment 71,190 Direct labor 849,910 Heat, light, and power-factory 28,150 Indirect labor 99,340 Materials purchased 833,350 Office salaries expense 290,850 Property taxes-factory 23,180 Property taxes-headquarters building 48,010 Rent expense-factory 39,180 Sales...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT