Question

In: Accounting

In preparation for significant expansion of its international operations, Ayayai Co. has adopted a plan to...

In preparation for significant expansion of its international operations, Ayayai Co. has adopted a plan to gradually shift to the same accounting methods as used by its international competitors. Part of this plan includes a switch from LIFO inventory accounting to FIFO (recall that IFRS does not allow LIFO). Ayayai decides to make the switch to FIFO at January 1, 2020. The following data pertains to Ayayai’s 2020 financial statements (in millions of dollars).
Sales $490
Inventory purchases 290
12/31/20 inventory (using FIFO) 520
Compensation expense 11

All sales and purchases were with cash. All of 2020’s compensation expense was paid with cash. (Ignore taxes.) Ayayai’s property, plant, and equipment cost $340 million and has an estimated useful life of 10 years with no salvage value.

Ayayai Co. reported the following for fiscal 2019 (in millions of dollars):
AYAYAI CO.
BALANCE SHEET AT DECEMBER 31, 2019
2019 2018 2019 2018
Cash $ 311 $ 140 Common stock $ 440 $ 440
Inventory 440 420 Retained earnings 583 426
Property, plant, and equipment 340 340
Accumulated depreciation (68 ) (34 )
Total assets $ 1,023 $ 866 Total equity $ 1,023 $ 866
AYAYAI CO.
INCOME STATEMENT
FOR THE YEAR ENDED DECEMBER 31, 2019
2019
Sales $ 440
Cost of goods sold (240 )
Depreciation expense (34 )
Compensation expense (9 )
Net income $ 157

Summary of Significant Accounting Policies
Inventory: The company accounts for inventory by the LIFO method. The current cost of the company’s inventory, which approximates FIFO, was $54 and $44 higher at the end of fiscal 2019 and 2018, respectively, than those reported in the balance sheet.
Prepare Ayayai’s December 31, 2020, balance sheet and an income statement for the year ended December 31, 2020. In columns beside 2020’s numbers, include 2019’s numbers as they would appear in the 2020 financial statements for comparative purposes. (List Assets in order of liquidity.)
AYAYAI CO.
Balance Sheet

December 31, 2020For the Year Ended December 31, 2020For the Quarter Ended December 31, 2020

2020 2019
$ $

Long-Term InvestmentsTotal AssetsTotal Current AssetsCurrent AssetsTotal Intangible AssetsCurrent LiabilitiesTotal EquityTotal Current LiabilitiesShort-Term InvestmentsIntangible Assets

$ $
$

Short-Term InvestmentsTotal Current LiabilitiesIntangible AssetsTotal EquityTotal Intangible AssetsLong-Term InvestmentsTotal AssetsCurrent AssetsCurrent LiabilitiesTotal Current Assets

$ $
AYAYAI CO.
Income Statement

December 31, 2020For the Year Ended December 31, 2020For the Quarter Ended December 31, 2020

2020 2019
$ $

Total ExpensesExpensesRevenuesNet Income / (Loss)Total RevenuesDividends

$ $
Compute Ayayai’s inventory turnover for 2019 and 2020 under both LIFO and FIFO. Assume averages are equal to year-end balances where necessary. (Round answers to 2 decimal places, e.g. 52.75. Do not leave any field blank. Enter 0 for the amounts if the answer is N/A.)
2020 2019
LIFO
FIFO

Solutions

Expert Solution

Under FIFO Method
Inventory turnover ratio Amount in $ (2020) Amount in $ (2019)
Sales                                 490                          440
Average inventory assumed to be year end balances                                 520                          538
Inventory turnover ratio 0.94 0.82

Notes-

1.For calculating change in inventory due to change in method, inventory should be increased and retained earnings should be credited. so $98 is added to the inventory while retained earnings is credited.

2019 inventory is changed due to change in method and 58 & 48 is added to clsoing inventory balance, so new inventory balance is 54+44+440=538

2.Inventory turnover ratio is calculated as below-

Inventory/Average inventory

Kindly do give feedback


Related Solutions

Ayayai Co. both purchases and constructs various equipment it uses in its operations. The following items...
Ayayai Co. both purchases and constructs various equipment it uses in its operations. The following items for two different types of equipment were recorded in random order during the calendar year 2020. Purchase Cash paid for equipment, including sales tax of $6,700 $140,700 Freight and insurance cost while in transit 2,680 Cost of moving equipment into place at factory 4,154 Wage cost for technicians to test equipment 5,360 Insurance premium paid during first year of operation on this equipment 2,010...
Carmichael Co. adopted a stock option plan for its top executives. Under the plan, each option...
Carmichael Co. adopted a stock option plan for its top executives. Under the plan, each option granted would allow an executive to purchase one share of Carmichael’s $10 par value common stock for $40 per share.    On January 1, 2020, Carmichael granted the executives 60,000 options. The options were non-transferable and the executive had to remain an employee of the company to exercise the options. The options were exercisable within a 2-year period beginning on January 1, 2022. It is...
Carmichael Co. adopted a stock option plan for its top executives. Under the plan, each option...
Carmichael Co. adopted a stock option plan for its top executives. Under the plan, each option granted would allow an executive to purchase one share of Carmichael’s $10 par value common stock for $40 per share.    On January 1, 2020, Carmichael granted the executives 60,000 options. The options were non-transferable and the executive had to remain an employee of the company to exercise the options. The options were exercisable within a 2-year period beginning on January 1, 2022. It is...
What co-operation strategies should be adopted at the international level?
What co-operation strategies should be adopted at the international level?
Ayayai Corp. has decided to expand its operations. The bookkeeper recently completed the following statement of...
Ayayai Corp. has decided to expand its operations. The bookkeeper recently completed the following statement of financial position in order to obtain additional funds for expansion: AYAYAI CORP. Statement of Financial Position For the Year Ended December 31, 2020 Current assets Cash (net of bank overdraft of $31,000) $ 270,000 Accounts receivable (net) 349,000 Inventory at the lower of cost and net realizable value 411,000 FV-NI investments (at cost—fair value $130,000) 150,000 Property, plant, and equipment Buildings (net) 580,000 Equipment...
Early in the 2020, Baladna Co. prepared an expansion plan. The plan requires an increase in...
Early in the 2020, Baladna Co. prepared an expansion plan. The plan requires an increase in in both property, plant and equipment and inventory by $190,000,000 and $10,000,000 respectively. The following three alternative financing plans have been suggested by the firm’s investment bankers: Plan I: issue preferred stock at par. Plan II: issue common stock at $10 per share. Plan III: issue a 16% long-term bonds, due in 20 years, at par ($1,000). For the year ended December 31, 2020,...
Early in the 2020, Baladna Co. prepared an expansion plan. The plan requires an increase in...
Early in the 2020, Baladna Co. prepared an expansion plan. The plan requires an increase in in both property, plant and equipment and inventory by $190,000,000 and $10,000,000 respectively. The following three alternative financing plans have been suggested by the firm’s investment bankers: Plan I: issue preferred stock at par. Plan II: issue common stock at $10 per share. Plan III: issue a 16% long-term bonds, due in 20 years, at par ($1,000). For the year ended December 31, 2020,...
Early in the 2020, Baladna Co. prepared an expansion plan. The plan requires an increase in...
Early in the 2020, Baladna Co. prepared an expansion plan. The plan requires an increase in in both property, plant and equipment and inventory by $190,000,000 and $10,000,000 respectively. The following three alternative financing plans have been suggested by the firm’s investment bankers: Plan I: issue preferred stock at par. Plan II: issue common stock at $10 per share. Plan III: issue a 16% long-term bonds, due in 20 years, at par ($1,000). BALADNA CO. Balance Sheet as of December...
Early in the 2020, Baladna Co. prepared an expansion plan. The plan requires an increase in...
Early in the 2020, Baladna Co. prepared an expansion plan. The plan requires an increase in in both property, plant and equipment and inventory by $190,000,000 and $10,000,000 respectively. The following three alternative financing plans have been suggested by the firm’s investment bankers: Plan I: issue preferred stock at par. Plan II: issue common stock at $10 per share. Plan III: issue a 16% long-term bonds, due in 20 years, at par ($1,000). Which financing alternative costs Baladna Co. less:...
Early in the 2020, Baladna Co. prepared an expansion plan. The plan requires an increase in...
Early in the 2020, Baladna Co. prepared an expansion plan. The plan requires an increase in in both property, plant and equipment and inventory by $190,000,000 and $10,000,000 respectively. The following three alternative financing plans have been suggested by the firm’s investment bankers: Plan I: issue preferred stock at par. Plan II: issue common stock at $10 per share. Plan III: issue a 16% long-term bonds, due in 20 years, at par ($1,000). Changes resulting from the three alternative plans...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT