In: Accounting
On January 1, 2020, Galactus Corp. (lessor) entered into a noncancellable lease agreement with Blade Corp. (lessee) for machinery which was carried in Galactus’s accounting records at $2,265,000 and had a fair value of $2,400,000. Minimum lease payments under the lease agreement, which expires on December 31, 2029, total $3,550,000. Payments of $355,000 are due each January 1. The first payment was made on January 1, 2020 when the lease agreement was finalized. The interest rate of 10% which was stipulated in the lease agreement is the implicit rate set by the lessor. The effective interest method is being used. Blade expects the machine to have a ten-year life with no residual value, and be depreciated on a straight-line basis. Collectibility of the rentals is reasonably assured, and there are no important uncertainties surrounding the costs yet to be incurred by Galactus. Both entities are small private corporations that follow ASPE.
Instructions
a. From the lessee's viewpoint, what kind of lease is the above agreement? From the lessor's viewpoint, what kind of lease is the above agreement?
b. Ignoring income taxes, what should be the income reported by Galactus from the lease for calendar 2020?
c. Ignoring income taxes, what should be the expenses incurred by Blade from this lease for the calendar 2020?
d. What journal entries should be recorded by Blade Corp. on January 1, 2020?
e. What journal entries should be recorded by Galactus Corp. on January 1, 2020?
a. From lessee's viewpoint the lease is financial lease because,the sum of the present value of the minimum lease payment is approximately equal to the fair value of the asset.
From lessor's viewpoint also it is finance lease because, the lease terms covers estimated useful life of machinery.
b. Galactus shall record this transaction at Net Investment Value, which shall be equal to $ 24,00,000 (Gross Investment Value(GIL) - [(GIL)-Present Value of Minimum Lease payment (MLP)]
We calculate the present value of MLP at a rate of 10% as follows:
Period | Annual Lease Payment | PV Factor | Present Value |
0 | 355000 | 1 | 355000 |
1 | 355000 | 0.9091 | 322727 |
2 | 355000 | 0.8264 | 293388 |
3 | 355000 | 0.7513 | 266717 |
4 | 355000 | 0.6830 | 242470 |
5 | 355000 | 0.6209 | 220427 |
6 | 355000 | 0.5645 | 200388 |
7 | 355000 | 0.5132 | 182171 |
8 | 355000 | 0.4665 | 165610 |
9 | 355000 | 0.4241 | 150555 |
Grand Total | 2400000 |
Total Income for Calendar 2020 = ($ 355,000 - $355,000) + ($ 355,000 - $322,727) = $ 32,273 shall be recognized as Finance Income.
c. Expense incurred by Blade
Particulars | Amount ($) |
Depreciation (2400000/10) | 240,000 |
Finance expense (355000-322727) | 32,273 |
Total | 272,273 |
d. journal entries should be recorded by Blade Corp. on January 1, 2020
Date | Particulars | Debit ($) | Credit ($) |
jan 1 | Machinery | 2,400,000 | |
Galactus Corp | 2,400,000 | ||
jan 1 | Galactus Corp | 355,000 | |
Bank | 355,000 |
*Note: No entry for recognizing Finance income and expense has been passed as the entry is passed on 1st Jan 2020 and there is no time gap, accordingly no period has elapsed.
e. journal entries should be recorded by Galactus Corp. on January 1, 2020
Date | Particulars | Debit ($) | Credit ($) |
jan 1 | Blade Corp | 2,400,000 | |
Assets | 2,265,000 | ||
Other Equity | 135,000 | ||
jan 1 | Bank | 355,000 | |
Blade Corp | 355,000 |
*Note: No entry for recognizing Finance income and expense has been passed as the entry is passed on 1st Jan 2020 and there is no time gap, accordingly no period has elapsed.