In: Accounting
The property, plant, and equipment section of the Jasper Company’s December 31, 2020, balance sheet contained the following:
Property, plant, and equipment: | ||||||
Land | $ | 111,000 | ||||
Building | $ | 496,000 | ||||
Less: Accumulated depreciation | (155,000 | ) | 341,000 | |||
Equipment | 138,450 | |||||
Less: Accumulated depreciation | ? | ? | ||||
Total property, plant, and equipment | ? | |||||
The land and building were purchased at the beginning of 2016.
Straight-line depreciation is used and a residual value of $31,000
for the building is anticipated.
The equipment is comprised of the following three
machines:
Machine | Cost | Date Acquired | Residual Value | Life (in Years) | ||||||||
101 | $ | 49,300 | 1/1/2018 | $ | 6,100 | 8 | ||||||
102 | 63,800 | 6/30/2019 | 7,100 | 7 | ||||||||
103 | 25,350 | 9/1/2020 | 2,100 | 10 | ||||||||
The straight-line method is used to determine depreciation on the
equipment. On March 31, 2021, Machine 102 was sold for $39,000.
Early in 2021, the useful life of machine 101 was revised to five
years in total, and the residual value was revised to zero.
Required:
1. Calculate the accumulated depreciation on
the equipment at December 31, 2020.
2. Prepare the journal entry to record 2021
depreciation on machine 102 up to the date of sale.
3. Calculate the gain or loss on the sale of
machine 102.
4. Prepare the journal entry for the sale of
machine 102.
5. Prepare the 2021 year-end journal entries to
record depreciation on the building and remaining equipment.
ANSWER
1).
Machine | Depreciable Cost (Cost - Residual Value) | Annual Depreciation (Depreciable Cost /Useful Life ) | Passage of time from date of acquisition | Accumulated Depreciation |
101 | $ 43,200.00 | $5,400.00 | 3 years | $ 16,200.00 |
102 | $ 56,700.00 | $8,100.00 | 1.5 Years | $ 12,150.00 |
103 | $ 23,250.00 | $2,325.00 | 4 months | $ 775.00 |
$ 29,125.00 |
Working
Machine | Depreciable Cost (Cost - Residual Value) | Annual Depreciation (Depreciable Cost /Useful Life ) | Passage of time from date of acquisition | Accumulated Depreciation |
101 | =49300-6100 | =+B2/8 | 3 years | =+C2*3 |
102 | =63800-7100 | =+B3/7 | 1.5 Years | =+C3*1.5 |
103 | =25350-2100 | =+B4/10 | 4 months | =+(C4*4)/12 |
=SUM(E2:E4) |
2).
Date | General Journal | Debit | Credit |
March 31,2021 | Depreciation expense [8100*3/12] | $ 2,025.00 | |
Accumulated depreciation equipment | $ 2,025.00 |
3).
Sale proceeds | $ 39,000.00 | |
Less: | ||
Cost | $ 63,800.00 | |
Less : Accumulated depreciation [12,150 +2,025 ] | $ (14,175.00) | $ (49,625.00) |
Loss on sale | $ (10,625.00) |
4).
Date | General Journal | Debit | Credit |
March 31,2021 | Cash | $ 39,000.00 | |
Accumulated depreciation equipment [12,150 +2,025 ] | $ 14,175.00 | ||
Loss on sale of equipment | $ 10,625.00 | ||
Equipment | $ 63,800.00 |
5).
The accumulated depreciation for 5 Years (2016-2020) is $155,000 then the depreciation expense per year = (155,000/5) = $ 31,000
Date | General Journal | Debit | Credit |
Dec 31,2021 | Depreciation expense | $ 31,000.00 | |
Accumulated depreciation Building | $ 31,000.00 |
Machine 101 | |
Cost | $49,300 |
(-) Accumulated depreciation | ($16,200) |
Book value as on Dec 31,2020 (a) | $33,100 |
Remaining useful life (5 years - 3 years) (b) | 2 years |
Depreciation expense (a/b) | $16,550 |
Depreciation expense on Equipment at year end | |
Depreciation expense on Machine 101 | $16,550 |
Depreciation expense on Machine 103 | $2,325 |
Total depreciation | $18,875 |
Date | General Journal | Debit | Credit |
Dec 31,2021 | Depreciation expense | $ 18,875.00 | |
Accumulated depreciation equipment | $ 18,875.00 |
================
DEAR STUDENT,
IF YOU HAVE ANY QUERY PLEASE ASK ME IN THE COMMENT BOX,I AM HERE TO HELP YOU.PLEASE GIVE ME POSITIVE RATING..
****************THANK YOU****************