In: Accounting
At December 31, 2019, certain accounts included in the property,
plant, and equipment section of Novak Company’s balance sheet had
the following balances.
Land | $234,400 | |
Buildings | 894,700 | |
Leasehold improvements | 662,800 | |
Equipment | 881,800 |
During 2020, the following transactions occurred.
1. | Land site number 621 was acquired for $852,200. In addition, to acquire the land Novak paid a $54,100 commission to a real estate agent. Costs of $40,800 were incurred to clear the land. During the course of clearing the land, timber and gravel were recovered and sold for $20,800. | |
2. | A second tract of land (site number 622) with a building was acquired for $419,500. The closing statement indicated that the land value was $299,600 and the building value was $119,900. Shortly after acquisition, the building was demolished at a cost of $40,700. A new building was constructed for $331,500 plus the following costs. |
Excavation fees | $37,700 | |
Architectural design fees | 10,900 | |
Building permit fee | 2,500 | |
Imputed interest on funds used during construction (stock financing) | 8,400 |
The building was completed and occupied on September 30,
2020.
3. | A third tract of land (site number 623) was acquired for $651,900 and was put on the market for resale. | |
4. | During December 2020, costs of $88,800 were incurred to improve leased office space. The related lease will terminate on December 31, 2022, and is not expected to be renewed. (Hint: Leasehold improvements should be handled in the same manner as land improvements.) | |
5. | A group of new machines was purchased under a royalty agreement that provides for payment of royalties based on units of production for the machines. The invoice price of the machines was $86,900, freight costs were $3,300, installation costs were $2,400, and royalty payments for 2020 were $17,700. |
(a)
Calculate the balance at December 31, 2020 in each of the following
balance sheet accounts. Disregard the related accumulated
depreciation accounts.
Balance at December 31, 2020 | ||
---|---|---|
Land |
||
Buildings |
||
Leasehold Improvements |
||
Equipment |
(a)
Balance at December 31, 2020 | |
Land | $1,620,900 |
Buildings | $1,277,300 |
Leasehold improvements | $751,600 |
Equipment | $974,400 |
Explanation:-
Analysis of Land account | ||
Balance at January 1,2020 | $234,400 | |
Land Site number 621: | ||
Acquisition cost | $852,200 | |
Commission to real estate agent | $54,100 | |
Clearing cost | $40,800 | |
Less: Amount recovered | ($20,800) | |
Total cost of Land site number 621 | $926,300 | |
Land site number 622: | ||
Land Value | $299,600 | |
Building Value | $119,900 | |
Demolition cost | $40,700 | |
Total cost of Land site number 622 | $460,200 | |
Balance at December 31, 2020 | $1,620,900 |
Analysis of Building account | ||
Balance at January 1,2020 | $894,700 | |
Cost of new building constructed at site 622: | ||
Construction cost | $331,500 | |
Excavation fees | $37,700 | |
Architectural design fees | $10,900 | |
Building permit fee | $2,500 | |
Total cost incurred | $382,600 | |
Balance at December 31, 2020 | $1,277,300 |
Analysis of Leasehold improvements account | |
Balance at January 1,2020 | $662,800 |
Office Space | $88,800 |
Balance at December 31,2020 | $751,600 |
Analysis of Equipment account | ||
Balance at January 1,2020 | $881,800 | |
Cost of machine: | ||
Invoice Price | $86,900 | |
Freight Cost | $3,300 | |
Installations cost | $2,400 | |
Total Cost | $92,600 | |
Balance at December 31, 2020 | $974,400 |