In: Finance
(Present value of an uneven stream of payments ) You are given three investment alternatives to analyze. The cash flows from these three investments are as follows:
Investment |
||||||||
End of Year |
A |
B |
C |
|||||
1 |
$ |
3,000 |
$ |
3,000 |
$ |
4,000 |
||
2 |
|
4,000 |
3,000 |
4,000 |
||||
3 |
|
5,000 |
3,000 |
(4,000) |
||||
4 |
|
(6,000) |
3,000 |
(4,000) |
||||
5 |
|
6,000 |
6,000 |
|
14,000 |
What is the present value of each of these three investments if the appropriate discount rate is 8 percent?
1. What is the present value of investment A at an annual discount rate of 8 percent __? (Round to the nearest cent).
2. What is the present value of investment B at an annual discount rate of 8 percent __? (Round to the nearest cent).
3. What is the present value of investment C at an annual discount rate of 8 percent __? (Round to the nearest cent).
Please show your work
Thank you=)
Present value of the Investment A at an annual discount of 8%
Period | CASH FLOW | Present value | Calculation |
1 | 3,000 | 2,777.78 | 3000/(1+0.08)^1 |
2 | 4,000 | 3,429.35 | 4000/(1+0.08)^2 |
3 | 5,000 | 3,969.19 | 5000/(1+0.08)^3 |
4 | (6,000) | (4,410.46) | (-6000)/(1+0.08)^4 |
5 | 6,000 | 4,083.57 | 6000/(1+0.08)^5 |
TOTAL | 9,849.32 |
Formula : CF/(1+i)^n
Present value of investment B at an annual discount of 8%
Period | CASH FLOW | Present value | Calculation |
1 | 3,000 | 2,777.78 | 3000/(1+0.08)^1 |
2 | 3,000 | 2,572.01 | 3000/(1+0.08)^2 |
3 | 3,000 | 2,381.51 | 3000/(1+0.08)^3 |
4 | 3,000 | 2,205.23 | 3000/(1+0.08)^4 |
5 | 6,000 | 4,083.57 | 6000/(1+0.08)^5 |
TOTAL | 14,020.1 |
Present value of investment C at an annual discount of 8%
Period | CASH FLOW | Present value | Calculation |
1 | 4,000 | 3,703.70 | 4000/(1+0.08)^1 |
2 | 4,000 | 3,429.35 | 4000/(1+0.08)^2 |
3 | (4,000) | (3,175.35) | (4000)/(1+0.08)^3 |
4 | (4,000) | (2,940.31) | (4000)/(1+0.08)^4 |
5 | 14,000 | 9,528.34 | 14000/(1+0.08)^5 |
TOTAL | 10,545.73 |