In: Finance
Question No 4:
(A). Ahmed Company is doing trading business in Oman. It has the
following details relating
to its business for the
year 2019:
Stock on 1.1.2019 ……………..… OMR
240,000
Stock on 31.12.2019…………….. OMR
280,000
Sales…….. ……….…………….… OMR 1400,000
Wages …… ……………………..... OMR 130,000
Carriage Inwards ……………….… OMR 110,000
Total Purchases ………………..... OMR 700,000
Purchases
Returns……………
OMR 180,000
Selling expenses……………. …
OMR 70,000
Administrative
expenses………
OMR 80,000
Interest paid on Bank loan………
OMR 120,000
Requirement: Calculate Inventory Turnover, Gross Profit Ratio and
Net profit Ratio from the above
information.
(B). Al Mashoor company is a manufacturing company established in
Oman involved in
the manufacturing of
plastic products. The details of Assets and Liabilities of Al
Mashoor Company for the
year 2019 are given below:
Cash in hand….. OMR 62,000
Cash at Bank……. OMR 76,000
Inventory……………. OMR 58,000
Accounts Receivable….. OMR 96,000
Accounts Payable……… OMR 65,000
Prepaid Insurance……….. OMR 18,000
Outstanding expenses OMR 45,000
Bills Payable………………. OMR 34,000
Bills Receivable……………. OMR 42,000
Long term loan……………... OMR 32,000
Plant and Machinery ………. OMR 72,000
Building…….………..…..... OMR 104,000
Requirement: Calculate Current Ratio, Quick Ratio and Debt Ratio
from the above information and give your interpretation for Current
Ratio and Quick Ratio.
A- | Inventory turnover ratio = cost of goods sold/(average of inventory) | 820000/260000 | 3.15 | Income statement | ||||
average inventory | (280000+240000)/2 | 260000 | sales | 1400000 | ||||
less cost of goods sold | 820000 | |||||||
gross profit ratio = gross profit/sales | 580000/1400000 | 41.43% | beginning stock | 240000 | ||||
add purchases net | 620000 | |||||||
net profit ratio = net profit/sales | 310000/1400000 | 22.14% | add wages | 130000 | ||||
add carriage inwards | 110000 | |||||||
total of inventory available during the year | 1100000 | |||||||
less year end stock | 280000 | |||||||
gross profit | 580000 | |||||||
selling expense | 70000 | |||||||
administrative expense | 80000 | |||||||
operating profit | 430000 | |||||||
less interest | 120000 | |||||||
net profit | 310000 | |||||||
B- | ||||||||
current ratio = total of current assets/total of current liabilities | 417000/79000 | 5.28 | ||||||
total of current assets | 62000+76000+58000+96000+65000+18000+42000 | 417000 | ||||||
total of current liabilities | 45000+34000 | 79000 | ||||||
quickt ratio = (total of current assets-inventory)/total of current liabilities | (417000-58000)/79000 | 4.54 | ||||||
total of quick assets = total of current assets-inventory | (62000+76000+58000+96000+65000+18000+42000)-58000 | 417000 | ||||||
total of current liabilities | 45000+34000 | 79000 | ||||||
Debt ratio = total of liabilities/total of assets | 111000/593000 | 18.72% | ||||||
total of liabilities = total of current assets+long term debt | 79000+32000 | 111000 | ||||||
total of assets = total of current assets+plant and machinery+building | 417000+72000+104000 | 593000 | ||||||
Company has invested huge capital into current assets as its current ratio and quick ratio is much more than the ideal ratio 2 & 1 respectively. |