In: Accounting
Barnes Company reports the following operating results for the
month of August: sales $300,000 (units 5,000); variable costs
$223,000; and fixed costs $70,800. Management is considering the
following independent courses of action to increase net
income.
Compute the net income to be earned under each alternative.
1. Increase selling price by 10% with no change
in total variable costs or sales volume.
Net income | $ |
2. Reduce variable costs to 56% of
sales.
Net income | $ |
3. Reduce fixed costs by $18,000.
Net income | $ |
Which course of action will produce the highest net income?
Alternative 1 // Alternative 2 // Alternative 3
Req 1 | Total | Per Unit | ||
Sales | 330,000 | 66 | ||
Less: Variable cost | 223,000 | 45 | ||
Contribution margin | 107,000 | 21 | ||
Less: Fixed cost | 70,800 | |||
Net INCOME | 36,200 | |||
Req 2 | Total | Per Unit | ||
Sales | 300,000 | 60 | ||
Less: Variable cost | 168,000 | 34 | ||
Contribution margin | 132,000 | 26 | ||
Less: Fixed cost | 70,800 | |||
Net INCOME | 61,200 | |||
Req 3 | Total | Per Unit | ||
Sales | 300,000 | 60 | ||
Less: Variable cost | 223,000 | 45 | ||
Contribution margin | 77,000 | 15 | ||
Less: Fixed cost | 52,800 | |||
Net INCOME | 24,200 | |||
Alternative 2 will produce the highest net income | ||||