In: Accounting
Coronado Company reports the following operating results for the month of August: sales $310,000 (units 5,000); variable costs $223,000; and fixed costs $70,800. Management is considering the following independent courses of action to increase net income. Compute the net income to be earned under each alternative. 1. Increase selling price by 10% with no change in total variable costs or sales volume. Net income $enter a net income if the selling price is increased by 10% 2. Reduce variable costs to 58% of sales. Net income $enter a net income if the variable costs are reduced to 58% of sales 3. Reduce fixed costs by $20,000. Net income $enter a net income if the fixed costs are reduced by $20,000 Which course of action will produce the highest net income? select an alternative with the highest net income
(1) -- Increase selling price by 10% with no change in total variable costs or sales volume.
Answer -
Particulars | Explanation | Amount ($) | |
I. | Sales | $310000 + 10% | 341000 |
II. | Variable costs | Given in question | 223000 |
III. | Contribution margin | I - II | 118000 |
IV. | Fixed costs | Given in question | 70800 |
Net income | III - IV | 47200 | |
.
(2) -- Reduce variable costs to 58% of sales.
Answer -
Particulars | Explanation | Amount ($) | |
I. | Sales | Given in question | 310000 |
II. | Variable costs | $310000 * 58% | 179800 |
III. | Contribution margin | I - II | 130200 |
IV. | Fixed costs | Given in question | 70800 |
Net income | III - IV | 59400 | |
.
(3) -- Reduce fixed costs by $20000.
Answer -
Particulars | Explanation | Amount ($) | |
I. | Sales | Given in question | 310000 |
II. | Variable costs | Given in question | 223000 |
III. | Contribution margin | I - II | 87000 |
IV. | Fixed costs | $70800 - $20000 | 50800 |
Net income | III - IV | 36200 | |
.
Which course of action will produce the highest net income?
Answer -
Reduce variable costs to 58% of sales will produce the highest net income of $59400.