In: Accounting
Desert Rat Farms reports the following results for the month of October:
Sales (50,000 units) $1,750,000
Variable Cost $1,225,000
Contribution Margin $1,525,000
Fixed Cost $800,000
Net Income $725,000
Management is considering the following independent courses of action to increase net income (*independent+ start w/ original #’s for each consideration)
A. Increase selling price by 20% w/ no change to variable cost.
B. Reduce variable cost to 62% of sales
C. Reduce fixed cost by $100,000
Show what the net income would be for each A, B and C. Which is the best course of action to increase net income.
Solution:
Net Income under each option would be
Option A |
Option B |
Option C |
|
Increase selling price by 20% w/ no change to variable cost |
Reduce variable cost to 62% of sales |
Reduce fixed cost by $100,000 |
|
Sales (50,000 units) |
$2,100,000 |
$1,750,000 |
$1,750,000 |
Variable Cost |
$1,225,000 |
$1,085,000 |
$1,225,000 |
Contribution Margin |
$875,000 |
$665,000 |
$525,000 |
Fixed Cost |
$800,000 |
$800,000 |
$700,000 |
Net Income |
$75,000 |
-$135,000 |
-$175,000 |
The best course of action to increase net income is Option A
Note – I have given the answer based on these 3 options.
Note – In the data provided the contribution margin is wrong. The correct contribution margin would be $525,000 and there would be a Net Loss of $275,000
Hope the above calculations, working and explanations are clear to you and help you in understanding the concept of question.... please rate my answer...in case any doubt, post a comment and I will try to resolve the doubt ASAP…thank you