In: Accounting
On January 1, 2021, Frontier World issues $39.8 million of 8% bonds, due in 15 years, with interest payable semiannually on June 30 and December 31 each year. The proceeds will be used to build a new ride that combines a roller coaster, a water ride, a dark tunnel, and the great smell of outdoor barbeque, all in one ride.
3-a. If the market rate is 9%, calculate the issue price. (FV of $1, PV of $1, FVA of $1, and PVA of $1) (Use appropriate factor(s) from the tables provided. Do not round interest rate factors. Enter your answers in dollars not in millions. Round "Market interest rate" to 1 decimal place. Round your final answers to the nearest whole dollar.)
Required: Calculate Issue Price
| Table values are based on: | |||
| Face Amount | $ 39,800,000 | ||
| Interest Payment | $ 1,592,000 | ||
| Market Interest rate per period | 4.50% | ||
| Cash Flow | Table Value(PV of 4.5% for 30 period) | Amount | Present Value |
| PV of Interest | 16.28889 | $ 1,592,000 | $25,931,913 |
| PV of Principal | 0.26700 | $ 39,800,000 | $10,626,600 |
| PV of Bonds Payable(Issue Price) | $36,558,513 | ||
| Please note that the PV Factors have been rounded off to 5 decimal points as generally the tables provided are also rounded off to 5 decimal point. | |||
| But if the table provided to you is different then please take the same | |||