In: Accounting
Jared Tustin is the sole proprietor of Pretty Pets, a business specializing in the sale of high-end pet gifts and accessories. PrettyPets sales totalated $1,125,000 during the most recent year. During the year, the company spent $58,000 on expenses relating to website maintenance, 32,500 on marketing, and $28,500 on wrapping, boxing, and shipping the goods to customers. Pretty Pets also spent $636,000 on inventory purchases and an additional $22,000 on freight in charges. The company started the year with $18,000 of inventory on hand and ended with $16,000 of inventory. Prepare Pretty's pets income statement for the recent years. Please provide the answer in Exel sheet.
Pretty's pets income statement | ||
$ | $ | |
Sales Revenue (A ) | 1,125,000 | |
Less: Cost of goods sold; | ||
Beginnig inventory | 18,000 | |
Add: purchases of inventory | 636,000 | |
Add: Freight charges | 22,000 | |
Less: Ending inventory | (16,000) | |
Cost of goods sold ( B ) | 660,000 | |
Gross Income ( A ) - ( B ) | 465,000 | |
Less: Operating expenses; | ||
website maintenance | 58,000 | |
marketing | 32,500 | |
wrapping | 28,500 | |
Total operating expenses | (119,000) | |
Net income | 346,000 |