Question

In: Finance

Last year, two friends Gear and Nogear invested in residential apartments. Each invested $1m of their...

Last year, two friends Gear and Nogear invested in residential apartments. Each invested $1m of their own money (their net wealth).

Apartments cost $1m last year and they earned net rents of $30k pa over the last year. Net rents are calculated as rent revenues less the costs of renting such as property maintenance, land tax and council rates. However, interest expense and personal income taxes are not deducted from net rents.

Gear and Nogear funded their purchases in different ways:

Gear used $1m of her own money and borrowed $4m from the bank in the form of an interest-only loan with an interest rate of 5% pa to buy 5 apartments.

Nogear used $1m of his own money to buy one apartment. He has no mortgage loan on his property.

Both Gear and Nogear also work in high-paying jobs and are subject personal marginal tax rates of 45%. Assume that capital gains are taxed at the full 45% personal rate when the asset is sold.

Over the past year, house prices increased by 4%, before subtracting capital gains tax (CGT).

Gear and Nogear both sold their houses and Gear paid back all debt.

Which of the below statements about the past year is NOT correct? Note that m stands for million (10^6) and k stands for kilo (10^3).

Select one:

a. The net rental return on house assets before tax was 3% and after tax was 1.65% pa.

b. The net capital return on house assets before tax was 4% and after tax was 2.2% pa.

c. The interest rate on debt before tax was 5% and after tax was 2.75% pa.

d. The return on equity for Nogear before tax was 7% and after tax was 3.85% pa.

e. The return on equity for Gear before tax was 15% and after tax was 5.5% pa.

Solutions

Expert Solution

In the given question option e is wrong, reason is as under:

Option a: Net Rental Income p.a. is $ 30000 per apartment and apartment cost is $ 1000000

Therefore net rental return = ( Net Rental Income/ Apartmental Income)*100

=(30000/1000000)*100

=3%

As both Gear and Nogear is in tax rate of 45%: net rental return

= Rental return*(1-tax rate)

= 3*(1-0.45)

=1.65% p.a.

(This option is correct)

Option b: Net capital return is the return by which price of apartment is increased. In the given case, apartment price increased by 4% after one year, Therefore net capital return is 4%

As capital gain is in tax rate of 45%: net capital return on house assets

= Net Capital return*(1-tax rate)

= 4*(1-0.45)

=2.20% p.a.

(This option is correct)

Option c: As it is clearly given that interest rate is 5% p.a. in case of bank borrowing, and both Gear and Nogear is in tax rate of 45%

Interest rate on debt before tax is 5% p.a.

and after tax is : Interest Rate before tax*(1-tax rate)

5(1-0.45) = 2.75% p.a.

(This option is correct)

Option d:

Net Rental Return 3%
Net Capital Return 4%
Total Return before tax 7%

or

Particular Amt.
Total Rental Income 30000
Total Capital Return 40000
Total Return (a) 70000
Equity Investment (b) 1000000
Return on equity (a/b) before tax 7%

After Tax Return Will be : 7*(1-0.45) = 3.85% p.a.

This option is correct.

Option e:

Particular Working Amt.
Total Rental Income 30000*5 150000
Total Capital Return (1000000*4%*5) 200000
Interest Cost (4000000*5) -200000
Net Return (a) 150000
Equity Investment (b) 1000000
Return on equity (a/b) before tax 15%

Return after Tax: 15(1-0.45) = 8.25% p.a.

Therefore this option is incorrect.


Related Solutions

Last year, two friends Gear and Nogear invested in residential apartments. Each invested $1m of their...
Last year, two friends Gear and Nogear invested in residential apartments. Each invested $1m of their own money (their net wealth). Apartments cost $1m last year and they earned net rents of $30k pa over the last year. Net rents are calculated as rent revenues less the costs of renting such as property maintenance, land tax and council rates. However, interest expense and personal income taxes are not deducted from net rents. Gear and Nogear funded their purchases in different...
Last year, two friends Gear and Nogear invested in residential apartments. Each invested $1m of their...
Last year, two friends Gear and Nogear invested in residential apartments. Each invested $1m of their own money (their net wealth). Apartments cost $1m last year and they earned net rents of $25k pa over the last year. Net rents are calculated as rent revenues less the costs of renting such as property maintenance, land tax and council rates. However, interest expense and personal income taxes are not deducted from net rents. Gear and Nogear funded their purchases in different...
Last year, two friends Gear and Nogear invested in residential apartments. Each invested $1m of their...
Last year, two friends Gear and Nogear invested in residential apartments. Each invested $1m of their own money (their net wealth). Apartments cost $1m last year and they earned net rents of $30k pa over the last year. Net rents are calculated as rent revenues less the costs of renting such as property maintenance, land tax and council rates. However, interest expense and personal income taxes are not deducted from net rents. Gear and Nogear funded their purchases in different...
Last year, two friends Gear and Nogear invested in residential apartments. Each invested $1m of their...
Last year, two friends Gear and Nogear invested in residential apartments. Each invested $1m of their own money (their net wealth). Apartments cost $1m last year and they earned net rents of $25k pa over the last year. Net rents are calculated as rent revenues less the costs of renting such as property maintenance, land tax and council rates. However, interest expense and personal income taxes are not deducted from net rents. Gear and Nogear funded their purchases in different...
Suppose you have invested the following sums on the last day of each year in a...
Suppose you have invested the following sums on the last day of each year in a mutual fund with front-end loads of 4% and management fees of 0.4%. The fund earned 11% per year. How much will you have at the end of year 10? Year                Cash Flow     0                       $1600     1                       $2500     2                       $3000
Brian &Co has invested in a 20 year Government bond with a Par value of $1m...
Brian &Co has invested in a 20 year Government bond with a Par value of $1m and a 12% coupon rate. It pays interest every quarter. The band has just made its 30th coupon payment. The market now requires a 10% return on the bond. The financial controller of Brian & Co requires your help to assist with her recommendations to senior management on what FNPF should do with the bond.
Two squares each 17cm by 17cm are drawn randomly inside a square measuring 1m by 1m....
Two squares each 17cm by 17cm are drawn randomly inside a square measuring 1m by 1m. The edges of the two smaller squares are both parallel/perpendicular to the edges of the large square. What is the exact probability the two smaller squares overlap (or touch)?
Last year, you and two friends from college purchased a food truck for $70,000 hoping to...
Last year, you and two friends from college purchased a food truck for $70,000 hoping to make it big selling breakfast tacos. Your tacos were a big hit, and an investor made an offer to buy your business (truck, name, and all equipment) for $100,000 today (2020). Over the next 5 years, you project annual revenue to be $50,000 with operating costs of $10,000. Escalation of revenue and operating costs are expected to be a washout. The MACRS depreciation class...
.   If you have $30,000 invested in each of two stocks and $20,000 invested in each...
.   If you have $30,000 invested in each of two stocks and $20,000 invested in each of another three stocks and the betas on the stocks above are 0.8, 1.1, 1.0, 1.2 and 1.4, respectively, what is the beta of your portfolio, and what is the required return on the portfolio if the risk-free rate is 4.6% and the return on the market portfolio is 10.4%? What are the risk premiums for the market and for your portfolio?
East Hill Home Healthcare Services was organized by four friends who each invested $15,000 in the...
East Hill Home Healthcare Services was organized by four friends who each invested $15,000 in the company and, in turn, was issued 8,200 shares of $1.00 par value stock. To date, they are the only stockholders. At the end of last year, the accounting records reflected total assets of $732,000 ($55,000 cash; $518,000 land; $53,000 equipment; and $106,000 buildings), total liabilities of $224,000 (short-term notes payable of $118,000 and long-term notes payable of $106,000), and stockholders’ equity of $508,000 ($22,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT