In: Accounting
The Landing Department of Gross Furniture Company has the
following production and manufacturing cost data for March 2020,
the first month of operation.
Production: 7,360 units finished and transferred out;
3,000 units started that are 100% complete as to materials and 20%
complete as to conversion costs.
Manufacturing costs: Materials $39,368; labor $20,700;
overhead $42,980.
Prepare a production cost report.
Gross Furniture Company
Landing Department
Production Cost Report
For the Month Ended March 31, 2020
Equivalent Units
Quantities Physical Units Materials ConversionCosts
Units to be accounted for
Work in process, March 1
Started into production
Total units
Units accounted for
Transferred out
Work in process, March 31
Total units
Costs Materials Conversion Costs Total
Unit costs
Total Costs
Equivalent units
Unit costs
Costs to be accounted for
Work in process, March 1
Started into production
Total costs
Cost Reconciliation Schedule
Costs accounted for
Transferred out
Work in process, March 31
Materials
Conversion costs
Total costs
Landing Department Production Cost Report |
||||
Physical units | Materials | Conversion costs | ||
Units to be accounted for: | ||||
Work in process, March 1 | 0 | |||
Started into production ( 7,360 + 3,000) |
10,360 | |||
Total units | 10,360 | |||
Units accounted for: | ||||
Transferred out | 7,360 | 7,360 | 7,360 | |
Work in process, March 31 | 3,000 | 3,000 |
600 (3,000 x 20 % ) |
|
Total units | 10,360 | 10,360 | 7,960 | |
Materials | Conversion costs | Total | ||
Unit costs | ||||
Total costs | $ 39,368 |
$ 63,680 ( $ 20,700 + $ 42,980 ) |
$ 103,048 | |
Equivalent units | 10,360 | 7,960 | ||
Unit costs | $ 3.80 | $ 8 | $ 11.80 | |
Costs to be accounted for: | ||||
Work in process, March 1 | 0 | |||
Started into production | $ 103,048 | |||
Total Costs | $ 103,048 | |||
Cost Reconcilation Schedule | ||||
Costs accounted for: | ||||
Transferred out |
$ 86,848 ( 7,360 x $ 11.80 ) |
|||
Work in process, March 31 | ||||
Materials ( 3,000 x $ 3.80 ) |
$ 11,400 | |||
Conversion costs (600 x $ 8 ) |
$ 4,800 | $ 16,200 | ||
Total Costs | $ 103,048 |