In: Accounting
The Sanding Department of Quik Furniture Company has the following production and manufacturing cost data for March 2017, the first month of operation. Production: 7,060 units finished and transferred out; 3,000 units started that are 100% complete as to materials and 20% complete as to conversion costs. Manufacturing costs: Materials $39,133; labor $21,100; overhead $40,103. Prepare a production cost report. (Round unit costs to 2 decimal places, e.g. 2.25.)
Statement of Equivalent production | |||||||
Particulars | Direct Materials | %completion | Equivalent mat | Conversion | %completion | Equivalent Conv | Total |
Opening WIP | - | 0% | - | - | 0% | - | |
Units started and completed | 7,060.00 | 100% | 7,060.00 | 7,060.00 | 100% | 7,060.00 | |
ending WIP | 3,000.00 | 100% | 3,000.00 | 3,000.00 | 20% | 600.00 | |
Equivalent Units | 10,060.00 | 7,660.00 | |||||
Current Month Costs | 39,133.00 | 61,203.00 | 100,336.00 | ||||
Cost per Equivalent units | 3.89 | 7.99 | |||||
Ending WIP Units | 3,000.00 | 600.00 | |||||
Cost of ending WIP | 11,669.88 | 4,793.97 | 16,463.85 | ||||
Units transferred | 7,060.00 | 7,060.00 | |||||
Cost of units transferred | 27,463.12 | 56,409.03 | 83,872.15 | ||||
Coststo Account for: | |||||||
Opening WIP | - | ||||||
CostsTransferred in | 100,336.00 | ||||||
Total Coststo Account for | 100,336.00 | ||||||
CostsAccounted for | |||||||
Costscompleted and Transferred Out | 83,872.15 | ||||||
Ending WIP | 16,463.85 | ||||||
Total Costsaccounted for | 100,336.00 | ||||||