In: Accounting
The Sanding Department of Coronado Furniture Company has the
following production and manufacturing cost data for March 2020,
the first month of operation.
Production: 6,260 units finished and transferred out;
3,000 units started that are 100% complete as to materials and 20%
complete as to conversion costs.
Manufacturing costs: Materials $35,188; labor $21,500;
overhead $35,438.
Prepare a production cost report. (Round unit costs to
2 decimal places, e.g. 2.25 and other answers to 0 decimal places,
e.g. 125.)
CORONADO FURNITURE COMPANY |
||||||||
Equivalent Units |
||||||||
Quantities |
Physical |
|
Conversion |
|||||
Units to be accounted for |
||||||||
Work in process, March 1 |
||||||||
Started into production |
||||||||
Total units |
||||||||
Units accounted for |
||||||||
Transferred out |
||||||||
Work in process, March 31 |
||||||||
Total units |
Costs |
|
Conversion |
|
|||||
Unit costs |
||||||||
Total Costs |
$ |
$ |
$ |
|||||
Equivalent units |
||||||||
Unit costs |
$ |
$ |
$ |
|||||
Costs to be accounted for |
||||||||
Work in process, March 1 |
$ |
|||||||
Started into production |
||||||||
Total costs |
$ |
Cost Reconciliation Schedule
Costs accounted for
Transferred out
$
Work in process, March 31
Materials
$
Conversion costs
Total costs
$
Production Cost Report | |||||||
Equivalent units | |||||||
Quantities | Physical | Materials | Conversion | ||||
units | costs | ||||||
Units to be accounted for | |||||||
Work in process,March 1 | 0 | ||||||
Started into production | 9,260 | ||||||
Total units | 9260 | ||||||
Units accounted for | |||||||
Transferred out | 6,260 | 6,260 | 6,260 | ||||
Work in process,March 31 | 3,000 | 3,000 | 600 | ||||
Total units | 9,260 | 9,260 | 6,860 | ||||
Costs | Materials | CC | total | ||||
unit costs | |||||||
total costs | 35,188 | 56938 | 92,126 | ||||
Equivalent units | 9,260 | 6,860 | |||||
unit costs | 3.8 | 8.3 | 12.1 | ||||
costs to be accounted for | |||||||
Work in process ,March 1 | 0 | ||||||
started in production | 92,126 | ||||||
total costs | 92126 | ||||||
Cost Reconciliation Schedule | |||||||
Costs accounted for | |||||||
Transferred out | 75746 | ||||||
Work in process,March 31 | |||||||
materials | 11400 | ||||||
conversion costs | 4980 | 16380 | |||||
total costs | 92126 | ||||||