In: Accounting
The Sanding Department of Coronado Furniture Company has the
following production and manufacturing cost data for March 2020,
the first month of operation.
Production: 6,260 units finished and transferred out;
3,000 units started that are 100% complete as to materials and 20%
complete as to conversion costs.
Manufacturing costs: Materials $35,188; labor $21,500;
overhead $35,438.
Prepare a production cost report. (Round unit costs to
2 decimal places, e.g. 2.25 and other answers to 0 decimal places,
e.g. 125.)
| 
 CORONADO FURNITURE COMPANY  | 
||||||||
| 
 Equivalent Units  | 
||||||||
| 
 Quantities  | 
 Physical  | 
 
  | 
 Conversion  | 
|||||
| 
 Units to be accounted for  | 
||||||||
| 
 Work in process, March 1  | 
||||||||
| 
 Started into production  | 
||||||||
| 
 Total units  | 
||||||||
| 
 Units accounted for  | 
||||||||
| 
 Transferred out  | 
||||||||
| 
 Work in process, March 31  | 
||||||||
| 
 Total units  | 
||||||||
| 
 Costs  | 
 
  | 
 Conversion  | 
 
  | 
|||||
| 
 Unit costs  | 
||||||||
| 
 Total Costs  | 
 $  | 
 $  | 
 $  | 
|||||
| 
 Equivalent units  | 
||||||||
| 
 Unit costs  | 
 $  | 
 $  | 
 $  | 
|||||
| 
 Costs to be accounted for  | 
||||||||
| 
 Work in process, March 1  | 
 $  | 
|||||||
| 
 Started into production  | 
||||||||
| 
 Total costs  | 
 $  | 
Cost Reconciliation Schedule
Costs accounted for
Transferred out
$
Work in process, March 31
Materials
$
Conversion costs
Total costs
$
| Production Cost Report | |||||||
| Equivalent units | |||||||
| Quantities | Physical | Materials | Conversion | ||||
| units | costs | ||||||
| Units to be accounted for | |||||||
| Work in process,March 1 | 0 | ||||||
| Started into production | 9,260 | ||||||
| Total units | 9260 | ||||||
| Units accounted for | |||||||
| Transferred out | 6,260 | 6,260 | 6,260 | ||||
| Work in process,March 31 | 3,000 | 3,000 | 600 | ||||
| Total units | 9,260 | 9,260 | 6,860 | ||||
| Costs | Materials | CC | total | ||||
| unit costs | |||||||
| total costs | 35,188 | 56938 | 92,126 | ||||
| Equivalent units | 9,260 | 6,860 | |||||
| unit costs | 3.8 | 8.3 | 12.1 | ||||
| costs to be accounted for | |||||||
| Work in process ,March 1 | 0 | ||||||
| started in production | 92,126 | ||||||
| total costs | 92126 | ||||||
| Cost Reconciliation Schedule | |||||||
| Costs accounted for | |||||||
| Transferred out | 75746 | ||||||
| Work in process,March 31 | |||||||
| materials | 11400 | ||||||
| conversion costs | 4980 | 16380 | |||||
| total costs | 92126 | ||||||