Question

In: Finance

What is the current stock price of Slack Inc. that will pay its first yearly dividend...

What is the current stock price of Slack Inc. that will pay its first yearly dividend of $3.00 in year 5, which will then grow for another 30 years at 8% per year, after which it will grow at 4% forever? The required rate of return on this stock is 13%.

Expert Solution

Step 1: Computation of market price at the end of year 35 using Gordon Growth Model

P35 = D36 / (Ke – g)

Where,

P35 - Market price at the end of year 35 = ?

D36 - Expected dividend in year 36 = 3*1.08^30*1.04 = 31.3954894939

Ke – Cost of equity = 13%

G – Growth rate in dividend = 4%

P35 = 31.3954894939/(.13-.04)

= 31.3954894939/.09

= 348.84

Step 2: Computing current share price by discounting the cashflow at required return

Year	Dividend	PVF@13%	*Present Value (CashflowPVF)**
5	3.00	0.543	1.63
6	3.24	0.480	1.56
7	3.50	0.425	1.49
8	3.78	0.376	1.42
9	4.08	0.333	1.36
10	4.41	0.295	1.30
11	4.76	0.261	1.24
12	5.14	0.231	1.19
13	5.55	0.204	1.13
14	6.00	0.181	1.08
15	6.48	0.160	1.04
16	6.99	0.141	0.99
17	7.55	0.125	0.95
18	8.16	0.111	0.90
19	8.81	0.098	0.86
20	9.52	0.087	0.83
21	10.28	0.077	0.79
22	11.10	0.068	0.75
23	11.99	0.060	0.72
24	12.95	0.053	0.69
25	13.98	0.047	0.66
26	15.10	0.042	0.63
27	16.31	0.037	0.60
28	17.61	0.033	0.58
29	19.02	0.029	0.55
30	20.55	0.026	0.53
31	22.19	0.023	0.50
32	23.96	0.020	0.48
33	25.88	0.018	0.46
34	27.95	0.016	0.44
35	379.03	0.014	5.26

current share price = Cashflow*PVF

= $32.59

You can use the equation 1/(1+i)^n to find PVF using calculator

Formula to calculate PV in excel is as follows "=PV(interest rate,Year,0,cashflow)"

jeff jeffy answered 1 year ago

Renew It, Inc., is preparing to pay its first dividend. It is going to pay $0.45,...

Renew It, Inc., is preparing to pay its first dividend. It is going to pay $0.45, $0.60, and $1 a share over the next three years, respectively. After that, the company has stated that the annual dividend will be $1.25 per share indefinitely. What is this stock worth to you per share if you demand a 10.8 percent rate of return on stocks of this type?

Elvis Inc. common stock is expected to pay their first dividend of $2 at the end...

Elvis Inc. common stock is expected to pay their first dividend of $2 at the end of two years from today. Once the firm starts paying dividends, analysts expect the dividends to grow at a supernormal rate of 8% for the next year, and then attain a constant growth of 2% forever thereafter. The required rate of return on the stock is 7.5%. a) What is the value of Elvis Inc.'s stock today? b) In addition to the regular dividend...

New Gadgets, Inc., currently pays no dividend but is expected to pay its first annual dividend...

New Gadgets, Inc., currently pays no dividend but is expected to pay its first annual dividend of $5.50 per share exactly 7 years from today. After that, the dividends are expected to grow at 3.5 percent forever. If the required return is 12.5 percent, what is the price of the stock today? $35.17 $61.11 $26.79 $30.14 $49.71

Jacobson, Inc. has common stock with market price of $50 and expected to pay dividend of...

Jacobson, Inc. has common stock with market price of $50 and expected to pay dividend of $2.50 per share at the end of the year. You intend to purchase the stock at the market price, hold it for one year, and sell it after a dividend of $2.50 is paid. How much will the stock price have to appreciate for you to satisfy your required rate of return of 12 percent? You intend to purchase the stock today, hold it...

Owen Inc. has a current stock price of $12.00 and is expected to pay a $0.60...

Owen Inc. has a current stock price of $12.00 and is expected to pay a $0.60 dividend in six months. IfOwen·s equity cost of capital is 15%, a)What price would its stock be expected to sell for immediately after it pays the dividend?

Assume Evco, Inc. has a current stock price of $ 54.01$54.01 and will pay a $...

Assume Evco, Inc. has a current stock price of $ 54.01$54.01 and will pay a $ 1.85$1.85 dividend in one year; its equity cost of capital is 13 %13%. What price must you expect Evco stock to sell for immediately after the firm pays the dividend in one year to justify its current price? We can expect Evco stock to sell for $nothing. (Round to the nearest cent.)

A stock that does not pay dividend is trading at $100. The stock price will increase...

A stock that does not pay dividend is trading at $100. The stock price will increase by 10% or decrease by 10% in one year. After that, the stock price will increase or decrease by 20% in the second year. The risk-free interest rate is 5% per annum with continuous compounding. Value a two-year American put option with strike price of $102. Note that risk-neutral probabilities or replicating portfolios may differ across two periods. You must also check for early...

What should the stock price be if the current dividend is $1.00, the required return is...

What should the stock price be if the current dividend is $1.00, the required return is 15%, the growth rates years 1-3 are 6%, 8%, 9%. and 6% from year 4 on?

Hali’s current stock price is $36.00, its last dividend was $2.40, and its required rate of...

Hali’s current stock price is $36.00, its last dividend was $2.40, and its required rate of return is 12%. If dividends are expected to grow at a constant rate, g, in the future, and if the required rate of return is expected to remain at 12%, what is Hali’s expected stock price 5 years from now? a) The constant growth rate = % b) Expected stock price 5 years from now =

Consider the stock of SLB Inc., a growth stock that will pay no dividend the next...

Consider the stock of SLB Inc., a growth stock that will pay no dividend the next year. Starting in year two, the company will pay a dividend of $3 and will increase it by 10% for the next three years. Afterwards, dividends will grow by 5% per year indefinitely. The stock has a required rate of return of 15%.